XML 91 R76.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Assets and Liabilities, Lessee [Abstract]    
Operating Lease Assets $ 323.5 $ 284.0
Finance Lease Assets 361.4 312.3
Total right-of-use Assets 684.9 596.3
Current Operating Lease Liabilities 39.5 37.8
Current Finance Lease Liabilities 39.0 27.0
Noncurrent Operating Lease Liabilities 296.9 260.1
Noncurrent Finance Lease Liabilities 363.2 318.6
Total lease liabilities $ 738.6 $ 643.5
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List] PROPERTY AND EQUIPMENT, NET PROPERTY AND EQUIPMENT, NET
Operating Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration] Other current liabilities Other current liabilities
Finance Lease, Liability, Current, Statement of Financial Position [Extensible List] Current maturities of long-term debt, Vehicle floorplan payable Current maturities of long-term debt, Vehicle floorplan payable
Finance Lease, Liability, Noncurrent, Statement of Financial Position [Extensible Enumeration] Long-term debt, net of current maturities Long-term debt, net of current maturities
Lease Cost [Abstract]    
Weighted average remaining lease term, Operating leases 11 years 12 years
Weighted average remaining lease term, Finance leases 14 years 17 years
Weighted average discount rate, Operating leases (percent) 5.25% 5.09%
Weighted average discount rate, finance leases (percent) 4.47% 4.15%
Operating lease cost $ 56.0 $ 54.8
Finance lease cost, Amortization of ROU assets 20.9 12.5
Finance lease cost, Interest on lease liabilities 13.3 8.0
Short-term lease cost [1] 10.6 8.8
Variable lease cost 10.5 10.6
Sublease Income (3.6) (0.9)
Net lease cost 107.7 93.8
Cash Flow Activities, Lessee [Abstract]    
Operating cash flows from operating leases 56.8 55.3
Operating cash flows from finance leases [2] 36.2 38.1
Payment of other debt obligations 11.3 8.5
Adjustments to right-of-use assets, including right-of-use assets obtained in exchange for new operating lease liabilities 78.7 13.5
Adjustments to right-of-use assets, including right-of-use assets obtained in exchange for new finance lease liabilities 90.8 $ 249.4
Maturity of Lease Liabilities [Abstract]    
Maturity of Operating Lease Liabilities, Twelve months ended December 31, 2023 55.9  
Maturity of Operating Lease Liabilities, Twelve months ended December 31, 2024 49.6  
Maturity of Operating Lease Liabilities, Twelve months ended December 31, 2025 45.5  
Maturity of Operating Lease Liabilities, Twelve months ended December 31, 2026 40.7  
Maturity of Operating Lease Liabilities, Twelve months ended December 31, 2027 38.3  
Maturity of Operating Lease Liabilities, Thereafter 223.7  
Total Operating Lease Payments 453.7  
Less: interest (Operating leases) (117.3)  
Present Value of Operating lease liabilities 336.4  
Maturity of Finance Lease Liabilities, Twelve months ended December 31, 2023 54.6  
Maturity of Finance Lease Liabilities, Twelve months ended December 31, 2024 28.1  
Maturity of Finance Lease Liabilities, Twelve months ended December 31, 2025 83.2  
Maturity of Finance Lease Liabilities, Twelve months ended December 31, 2026 24.3  
Maturity of Finance Lease Liabilities, Twelve months ended December 31, 2027 25.5  
Maturity of Finance Lease Liabilities, Thereafter 307.4  
Total Finance Lease Payments 523.1  
Less: interest (Finance leases) (120.9)  
Present value of Finance lease liabilities $ 402.2  
Minimum [Member]    
Lessee, General Description [Abstract]    
Lease Renewal Terms 1 year  
Maximum [Member]    
Lessee, General Description [Abstract]    
Lease Renewal Terms 5 years  
Land and Building [Member] | Minimum [Member]    
Lessee, General Description [Abstract]    
Lease Terms 1 year  
Land and Building [Member] | Maximum [Member]    
Lessee, General Description [Abstract]    
Lease Terms 25 years  
Equipment [Member] | Minimum [Member]    
Lessee, General Description [Abstract]    
Lease Terms 1 year  
Equipment [Member] | Maximum [Member]    
Lessee, General Description [Abstract]    
Lease Terms 5 years  
Vehicles [Member] | Minimum [Member]    
Lessee, General Description [Abstract]    
Service loaner vehicle leases, lease terms 6 months  
Vehicles [Member] | Maximum [Member]    
Lessee, General Description [Abstract]    
Service loaner vehicle leases, lease terms 18 months  
[1] (1) Includes leases with a term of one month or less.
[2] (1) Includes the interest component of payments made on finance leases as well as principal payments on vehicle floorplan payables with trade lenders for certain service loaner vehicle leases.