XML 17 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Unaudited Condensed Consolidated Statement Of Shareholders' Equity - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-In Capital
Retained Earnings
Treasury Stock
BALANCE at period start (in shares) at Dec. 31, 2020   102,562,149      
BALANCE at period start at Dec. 31, 2020 $ 3,235.7 $ 1.0 $ 53.1 $ 4,069.4 $ (887.8)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 239.4     239.4  
Repurchases of common stock (306.1)       (306.1)
Stock-based compensation expense 20.8   20.8    
Shares awarded under stock-based compensation plans, net of shares withheld for taxes 4.1   (32.9)   37.0
BALANCE at period end (in shares) at Mar. 31, 2021   102,562,149      
BALANCE at period end at Mar. 31, 2021 3,193.9 $ 1.0 41.0 4,308.8 (1,156.9)
BALANCE at period start (in shares) at Dec. 31, 2020   102,562,149      
BALANCE at period start at Dec. 31, 2020 3,235.7 $ 1.0 53.1 4,069.4 (887.8)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 985.9        
BALANCE at period end (in shares) at Sep. 30, 2021   86,562,149      
BALANCE at period end at Sep. 30, 2021 2,356.5 $ 0.8 1.6 4,258.1 (1,904.0)
BALANCE at period start (in shares) at Mar. 31, 2021   102,562,149      
BALANCE at period start at Mar. 31, 2021 3,193.9 $ 1.0 41.0 4,308.8 (1,156.9)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 384.8     384.8  
Repurchases of common stock (736.1)       (736.1)
Treasury stock cancellation (in shares)   (16,000,000)      
Treasury stock cancellation   $ (0.2) (40.6) (797.2) 838.0
Stock-based compensation expense 6.5   6.5    
Shares awarded under stock-based compensation plans, net of shares withheld for taxes 7.7   (1.2)   8.9
BALANCE at period end (in shares) at Jun. 30, 2021   86,562,149      
BALANCE at period end at Jun. 30, 2021 2,856.8 $ 0.8 5.7 3,896.4 (1,046.1)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 361.7     361.7  
Repurchases of common stock (879.2)       (879.2)
Stock-based compensation expense 4.3   4.3    
Shares awarded under stock-based compensation plans, net of shares withheld for taxes 12.9   (8.4)   21.3
BALANCE at period end (in shares) at Sep. 30, 2021   86,562,149      
BALANCE at period end at Sep. 30, 2021 2,356.5 $ 0.8 1.6 4,258.1 (1,904.0)
BALANCE at period start (in shares) at Dec. 31, 2021   86,562,149      
BALANCE at period start at Dec. 31, 2021 2,377.0 $ 0.8 3.2 4,639.9 (2,266.9)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 362.1     362.1  
Repurchases of common stock (380.9)       (380.9)
Stock-based compensation expense 15.9   15.9    
Shares awarded under stock-based compensation plans, net of shares withheld for taxes (28.5)   (16.7) (58.1) 46.3
BALANCE at period end (in shares) at Mar. 31, 2022   86,562,149      
BALANCE at period end at Mar. 31, 2022 2,345.6 $ 0.8 2.4 4,943.9 (2,601.5)
BALANCE at period start (in shares) at Dec. 31, 2021   86,562,149      
BALANCE at period start at Dec. 31, 2021 2,377.0 $ 0.8 3.2 4,639.9 (2,266.9)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 1,091.0        
BALANCE at period end (in shares) at Sep. 30, 2022   86,562,149      
BALANCE at period end at Sep. 30, 2022 2,255.2 $ 0.8 9.3 5,672.8 (3,427.7)
BALANCE at period start (in shares) at Mar. 31, 2022   86,562,149      
BALANCE at period start at Mar. 31, 2022 2,345.6 $ 0.8 2.4 4,943.9 (2,601.5)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 376.3     376.3  
Repurchases of common stock (403.9)       (403.9)
Stock-based compensation expense 5.3   5.3    
Shares awarded under stock-based compensation plans, net of shares withheld for taxes 1.7   (2.5)   4.2
BALANCE at period end (in shares) at Jun. 30, 2022   86,562,149      
BALANCE at period end at Jun. 30, 2022 2,325.0 $ 0.8 5.2 5,320.2 (3,001.2)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 352.6     352.6  
Repurchases of common stock (428.2)       (428.2)
Stock-based compensation expense 5.1   5.1    
Shares awarded under stock-based compensation plans, net of shares withheld for taxes 0.7   (1.0)   1.7
BALANCE at period end (in shares) at Sep. 30, 2022   86,562,149      
BALANCE at period end at Sep. 30, 2022 $ 2,255.2 $ 0.8 $ 9.3 $ 5,672.8 $ (3,427.7)