XML 32 R48.htm IDEA: XBRL DOCUMENT v3.19.3
Leases Leases (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2019
Dec. 31, 2018
Assets and Liabilities, Lessee [Abstract]      
Operating Lease Assets $ 328.8 $ 328.8 $ 0.0
Finance Lease Assets 99.6 99.6  
Total right-of-use Assets 428.4 428.4  
Current Operating Lease Liabilities 39.8 39.8  
Current Finance Lease Liabilties 67.1 67.1  
Noncurrent Operating Lease Liabilities 302.5 302.5 0.0
Noncurrent Finance Lease Liabilities 85.1 85.1  
Total lease liabilities $ 494.5 $ 494.5  
Lease Cost [Abstract]      
Weighted average remaining lease term, Operating leases 11 years 11 years  
Weighted average remaining lease term, Finance leases 9 years 9 years  
Weighted average discount rate, Operating Leases (percent) 5.29% 5.29%  
Weighted average discount rate, Finance Leases (percent) 8.25% 8.25%  
Operating lease cost $ 14.8 $ 45.6  
Finance lease cost, Amortization of ROU assets 2.6 8.2  
Finance lease cost, Interest on lease liabilities 2.2 6.7  
Short-term lease cost [1] 2.2 7.8  
Variable lease cost 1.7 4.4  
Sublease Income (0.2) (1.0)  
Net lease cost 23.3 71.7  
Cash Flow Activities, Lessee [Abstract]      
Operating cash flows from operating leases   45.4  
Operating cash flows from finance leases [2]   37.9  
Financing cash flows from finance leases   4.3  
Right-of-use assets obtained in exchange for new Operating lease liabilities   17.2  
Right-of-use assets obtained in exchange for new Finance lease liabilities   34.0  
Maturity of Lease Liabilities [Abstract]      
Maturity of Operating Lease Liabilities, Twelve months ended September 30, 2020 56.8 56.8  
Maturity of Operating Lease Liabilities, Twelve months ended September 30, 2021 51.4 51.4  
Maturity of Operating Lease Liabilities, Twelve months ended September 30, 2022 46.6 46.6  
Maturity of Operating Lease Liabilities, Twelve months ended September 30, 2023 40.1 40.1  
Maturity of Operating Lease Liabilities, Twelve months ended September 30, 2024 34.5 34.5  
Maturity of Operating Lease Liabilities, Thereafter 233.9 233.9  
Total Operating Lease Payments 463.3 463.3  
Less: interest (Operating leases) (121.0) (121.0)  
Present Value of Operating lease liabilities 342.3 342.3  
Maturity of Finance Lease Liabilities, Twelve months ended September 30, 2020 74.1 74.1  
Maturity of Finance Lease Liabilities, Twelve months ended September 30, 2021 10.7 10.7  
Maturity of Finance Lease Liabilities, Twelve months ended September 30, 2022 10.7 10.7  
Maturity of Finance Lease Liabilities, Twelve months ended September 30, 2023 10.4 10.4  
Maturity of Finance Lease Liabilities, Twelve months ended September 30, 2024 10.7 10.7  
Maturity of Finance Lease Liabilities, Thereafter 99.9 99.9  
Total Finance Lease Payments 216.5 216.5  
Less: interest (Financing leases) (64.3) (64.3)  
Present value of Finance lease liabilities $ 152.2 $ 152.2  
Operating Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract]      
Noncancelable Lease Commitments, Operating, Twelve months ended December 31, 2019 [3]     61.2
Noncancelable Lease Commitments, Operating, Twelve months ended December 31, 2020 [3]     51.0
Noncancelable Lease Commitments, Operating, Twelve months ended December 31, 2021 [3]     46.1
Noncancelable Lease Commitments, Operating, Twelve months ended December 31, 2022 [3]     42.1
Noncancelable Lease Commitments, Operating, Twelve months ended December 31, 2023 [3]     36.6
Noncancelable Lease Commitments, Operating, Thereafter [3]     258.4
Noncancelable Lease Commitments, Operating, Total minimum payments [3]     495.4
Future minimum sublease income     2.2
Capital Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract]      
Noncancelable Lease Commitments, Capital, Twelve months ended December 31, 2019     35.7
Noncancelable Lease Commitments, Capital, Twelve months ended December 31, 2020     10.4
Noncancelable Lease Commitments, Capital, Twelve months ended December 31, 2021     10.1
Noncancelable Lease Commitments, Capital, Twelve months ended December 31, 2022     10.2
Noncancelable Lease Commitments, Capital, Twelve months ended December 31, 2023     10.1
Noncancelable Lease Commitments, Capital, Thereafter     108.7
Noncancelable Lease Commitments, Capital, Total minimum payments     185.2
Noncancelable Lease Commitments, Capital, Amounts representing interest     (69.5)
Noncancelable Lease Commitments, Capital, Total     $ 115.7
Minimum      
Lessee, General Description [Abstract]      
Lease Renewal Terms   1 year  
Maximum      
Lessee, General Description [Abstract]      
Lease Renewal Terms   5 years  
Land and Building [Member] | Minimum      
Lessee, General Description [Abstract]      
Lease Terms   1 year  
Land and Building [Member] | Maximum      
Lessee, General Description [Abstract]      
Lease Terms   25 years  
Machinery and Equipment [Member] | Minimum      
Lessee, General Description [Abstract]      
Lease Terms   1 year  
Machinery and Equipment [Member] | Maximum      
Lessee, General Description [Abstract]      
Lease Terms   5 years  
Service Loaner Vehicles [Member] | Minimum      
Lessee, General Description [Abstract]      
Service loaner vehicle leases, lease terms 6 months 6 months  
Service Loaner Vehicles [Member] | Maximum      
Lessee, General Description [Abstract]      
Service loaner vehicle leases, lease terms 18 months 18 months  
[1] Includes leases with a term of one month or less.
[2] Includes the interest component of payments made on finance leases as well as principal payments on vehicle floorplan payables with trade lenders for certain service loaner vehicle leases.
[3]
Future minimum operating lease payments do not reflect future minimum sublease income of $2.2 million. Additionally, operating leases that are on a month-to-month basis are not included.