XML 59 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Reportable Segment Revenue
In the following tables of financial data, revenue and segment income of our reportable segments are reconciled to consolidated revenue and consolidated income from continuing operations before income taxes, respectively.
 
Years Ended December 31,
 
2017
 
2016
 
2015
Revenues:
 
 
 
 
 
Domestic
$
7,452.8

 
$
7,810.0

 
$
7,069.8

Import
6,873.4

 
6,886.1

 
7,037.2

Premium Luxury
6,832.7

 
6,665.3

 
6,607.8

Total
21,158.9

 
21,361.4

 
20,714.8

Corporate and other
375.7

 
247.6

 
147.2

Total consolidated revenue
$
21,534.6

 
$
21,609.0

 
$
20,862.0

Reportable Segment Income
 
Years Ended December 31,
 
2017
 
2016
 
2015
Segment income(1):
 
 
 
 
 
Domestic
$
257.1

 
$
311.1

 
$
336.9

Import
303.1

 
296.8

 
311.4

Premium Luxury
348.8

 
350.2

 
376.2

Total
909.0

 
958.1

 
1,024.5

Corporate and other
(162.6
)
 
(145.1
)
 
(209.7
)
Other interest expense
(120.2
)
 
(115.5
)
 
(90.9
)
Interest income
1.0

 
1.1

 
0.1

Other income (loss), net
9.3

 
3.7

 
(1.3
)
Income from continuing operations before income taxes
$
636.5

 
$
702.3

 
$
722.7

(1) 
Segment income represents income for each of our reportable segments and is defined as operating income less floorplan interest expense.
Reportable Segment Floorplan Interest Expense, Depreciation and Amortization, and Capital Expenditures
 
Years Ended December 31,
 
2017
 
2016
 
2015
Floorplan interest expense:
 
 
 
 
 
Domestic
$
40.9

 
$
33.7

 
$
24.1

Import
23.2

 
17.4

 
15.0

Premium Luxury
28.4

 
22.7

 
18.0

Corporate and other
4.5

 
2.7

 
1.2

Total floorplan interest expense
$
97.0

 
$
76.5

 
$
58.3

 
 
 
 
 
 
 
Years Ended December 31,
 
2017
 
2016
 
2015
Depreciation and amortization:
 
 
 
 
 
Domestic
$
38.2

 
$
37.5

 
$
31.0

Import
34.3

 
35.4

 
32.9

Premium Luxury
44.5

 
40.7

 
35.0

Corporate and other
41.6

 
29.8

 
28.5

Total depreciation and amortization
$
158.6

 
$
143.4

 
$
127.4



 
Years Ended December 31,
 
2017
 
2016
 
2015
Capital expenditures:
 
 
 
 
 
Domestic
$
36.2

 
$
62.5

 
$
61.4

Import
32.8

 
28.0

 
34.0

Premium Luxury
101.7

 
95.6

 
101.9

Corporate and other
162.2

 
67.1

 
69.6

Total capital expenditures
$
332.9

 
$
253.2

 
$
266.9

Reportable Segment Assets
 
Years Ended December 31,
 
2017
 
2016
 
2015
Assets:
 
 
 
 
 
Domestic
$
2,563.9

 
$
2,742.8

 
$
2,573.9

Import
1,992.6

 
2,065.5

 
2,145.2

Premium Luxury
2,716.8

 
2,603.4

 
2,554.6

Corporate and other:
 
 
 
 
 
Goodwill
1,515.0

 
1,511.3

 
1,394.5

Franchise rights
572.2

 
589.4

 
432.4

Other Corporate and other assets
911.0

 
547.6

 
447.6

Total assets
$
10,271.5

 
$
10,060.0

 
$
9,548.2