XML 29 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONDENSED CONSOLIDATED STATEMENTS OF OPERATION - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Income Statement [Abstract]        
Revenue $ 2,415,207 $ 2,253,609 $ 3,924,878 $ 4,587,450
Cost of Revenue 1,249,100 1,349,818 2,234,202 2,790,689
Gross Profit 1,166,107 903,791 1,690,676 1,796,761
Operating expenses:        
Selling, general and administrative 1,142,894 996,944 2,222,303 1,914,946
Research and development 291,981 264,455 601,220 531,237
Total operating expenses 1,434,875 1,261,399 2,823,523 2,446,183
Income (loss) from operations (268,768) (357,608) (1,132,847) (649,422)
Other income (expense):        
Derivative income (expense) 216,063 290,730 562,472 277,687
Amortization of deferred financing fees (116,944) (15,532) (142,777) (23,352)
Write-off of note receivable 0 0 (37,500) 0
Interest expense (177,646) (219,882) (303,152) (383,997)
Total other income (78,527) 55,316 79,043 (129,662)
Loss before taxes (347,295) (302,292) (1,053,804) (779,084)
Income taxes 0 0 0 0
Net loss (347,295) (302,292) (1,053,804) (779,084)
Preferred stock dividend (6,277) (6,277) (12,554) (12,554)
Net loss attribuable to common shareholders $ (353,572) $ (308,569) $ (1,066,358) $ (791,638)
Loss per common share        
Basic $ (.01) $ (.01) $ (.02) $ (.02)
Diluted $ (0.01) $ (0.01) $ (0.02) $ (0.02)
Weighted average shares:        
Basic 59,545,328 47,632,207 56,743,775 42,516,807
Diluted 59,545,328 47,632,207 56,743,775 42,516,807
Comprehensive income (loss)        
Net income (loss) $ (347,295) $ (302,292) $ (1,053,804) $ (779,084)
Foreign currency translation gain (loss) (6,177) 0 (8,372) 0
Comprehensive loss $ (353,472) $ (302,292) $ (1,062,176) $ (779,084)