XML 41 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flow from operating activities:    
Net income (loss) $ (706,259)us-gaap_ProfitLoss $ (476,792)us-gaap_ProfitLoss
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Write-off of note receivable 37,250LTTC_WriteoffOfNoteReceivable 0LTTC_WriteoffOfNoteReceivable
Derivative (income) expense (346,409)us-gaap_IncreaseDecreaseInDerivativeAssetsAndLiabilities 13,043us-gaap_IncreaseDecreaseInDerivativeAssetsAndLiabilities
Amortization of intangible assets 32,500us-gaap_AmortizationOfIntangibleAssets 81,968us-gaap_AmortizationOfIntangibleAssets
Stock issued for services 15,000us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims 0us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims
Amortization of debt discount 51,000us-gaap_AmortizationOfDebtDiscountPremium 113,625us-gaap_AmortizationOfDebtDiscountPremium
Amortization of deferred financing fees 25,833us-gaap_FinancialServicesCosts 6,921us-gaap_FinancialServicesCosts
Share-based compensation 58,038us-gaap_ShareBasedCompensation 58,039us-gaap_ShareBasedCompensation
Depreciation 79,452us-gaap_Depreciation 91,905us-gaap_Depreciation
Bad debt expense 21,680us-gaap_ProvisionForDoubtfulAccounts 0us-gaap_ProvisionForDoubtfulAccounts
(Increase) decrease in:    
Accounts receivable 43,965us-gaap_IncreaseDecreaseInAccountsReceivable (77,410)us-gaap_IncreaseDecreaseInAccountsReceivable
Costs in excess of billings 40,841us-gaap_IncreaseDecreaseInCostInExcessOfBillingOnUncompletedContract (8,393)us-gaap_IncreaseDecreaseInCostInExcessOfBillingOnUncompletedContract
Other assets 30,218us-gaap_IncreaseDecreaseInOtherCurrentAssets (42,063)us-gaap_IncreaseDecreaseInOtherCurrentAssets
Increase (decrease) in:    
Accounts payable and accrued liabilities (9,010)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 239,425us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Costs in excess of billings and gross profit 0us-gaap_IncreaseDecreaseInBillingInExcessOfCostOfEarnings (45,796)us-gaap_IncreaseDecreaseInBillingInExcessOfCostOfEarnings
Deferred Revenue (33,990)us-gaap_IncreaseDecreaseInDeferredRevenue 0us-gaap_IncreaseDecreaseInDeferredRevenue
Customer advances 369,126us-gaap_IncreaseDecreaseInCustomerAdvances (37,320)us-gaap_IncreaseDecreaseInCustomerAdvances
Total adjustments 415,494us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 393,944us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
Net cash used in operating activities (290,765)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (82,848)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash Used in investing activities:    
Cash paid for equipment (21,153)us-gaap_PaymentsToAcquireMachineryAndEquipment (10,352)us-gaap_PaymentsToAcquireMachineryAndEquipment
Net cash used in investing activities (21,153)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (10,352)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Cash paid for financing fees (78,000)us-gaap_PaymentsForFees 0us-gaap_PaymentsForFees
Payments on notes payable (29,218)us-gaap_ProceedsFromNotesPayable (303,636)us-gaap_ProceedsFromNotesPayable
Proceeds from the issuance of common stock issued   796,441us-gaap_ProceedsFromIssuanceOfCommonStock
Proceeds from the issuance of note payable 500,000us-gaap_ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet 0us-gaap_ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
Net cash provided by financing activities 392,782us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 492,805us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash (2,017)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 0us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents 78,847us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 399,605us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents - beginning of period 255,954us-gaap_CashAndCashEquivalentsAtCarryingValue 312,703us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents - end of period 334,801us-gaap_CashAndCashEquivalentsAtCarryingValue 712,308us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow information    
Interest paid in cash 61,258us-gaap_InterestPaid 35,413us-gaap_InterestPaid
Summary of Non cash Investing and Financing activities    
Dividends declared but not paid 6,277LTTC_DividendsDeclaredButNotPaid 0LTTC_DividendsDeclaredButNotPaid
Common stock issued as prepayment for services 75,000LTTC_CommonStockIssuedAsPrepaymentForServices 0LTTC_CommonStockIssuedAsPrepaymentForServices
Common stock issued for deferred financing fees 70,000LTTC_CommonStockIssuedForDeferredFinancingFees 0LTTC_CommonStockIssuedForDeferredFinancingFees
Conversion of Notes Payable and Accrued Interest into Common Stock $ 0LTTC_ConversionOfNotesPayableAndAccruedInterestIntoCommonStock $ 312,818LTTC_ConversionOfNotesPayableAndAccruedInterestIntoCommonStock