XML 45 R20.htm IDEA: XBRL DOCUMENT v2.4.1.9
3. Convertible Note (Tables)
3 Months Ended
Mar. 31, 2015
Debt Disclosure [Abstract]  
Debt assumptions
    March 31, 2015     December 31, 2014  
Closing stock price   $ 0.07     $ 0.10  
Conversion price   $ 0.13     $ 0.13  
Expected volatility     125%       125%  
Remaining term (years)     2.13       2.38  
Risk-free rate     0.62%       0.90%  
Expected dividend yield     0%       0%  
Schedule of convertible notes
    March 31, 2015     December 31, 2014  
Convertible note   $ 1,500,000     $ 1,500,000  
Discount on convertible note     (1,223,923 )     (1,223,923 )
Accumulated amortization of discount     147,037       102,287  
Total convertible note   $ 423,114     $ 378,364