XML 19 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Mar. 31, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 334,801us-gaap_CashAndCashEquivalentsAtCarryingValue $ 255,954us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable 2,183,286us-gaap_AccountsReceivableNetCurrent 2,248,931us-gaap_AccountsReceivableNetCurrent
Inventories 1,531us-gaap_InventoryNet 1,531us-gaap_InventoryNet
Note receivable - current 120,000us-gaap_NotesAndLoansReceivableGrossCurrent 90,000us-gaap_NotesAndLoansReceivableGrossCurrent
Costs and gross profit in excess of billings 408,288us-gaap_CostsInExcessOfBillingsOnUncompletedContractsOrPrograms 449,129us-gaap_CostsInExcessOfBillingsOnUncompletedContractsOrPrograms
Other current assets 582,603us-gaap_OtherAssetsCurrent 465,654us-gaap_OtherAssetsCurrent
Total current assets 3,630,509us-gaap_AssetsCurrent 3,511,199us-gaap_AssetsCurrent
Property and equipment, net 633,899us-gaap_PropertyPlantAndEquipmentNet 692,198us-gaap_PropertyPlantAndEquipmentNet
Other intangibles, net 617,512us-gaap_FiniteLivedIntangibleAssetsNet 650,012us-gaap_FiniteLivedIntangibleAssetsNet
Note receivable - long term 417,750us-gaap_NotesAndLoansReceivableNetNoncurrent 485,000us-gaap_NotesAndLoansReceivableNetNoncurrent
Other assets 76,071us-gaap_OtherAssetsNoncurrent 76,071us-gaap_OtherAssetsNoncurrent
Total assets 5,375,741us-gaap_Assets 5,414,480us-gaap_Assets
Current liabilities:    
Accounts payable 1,317,051us-gaap_AccountsPayableCurrent 1,377,187us-gaap_AccountsPayableCurrent
Accrued expenses 2,602,543us-gaap_AccruedLiabilitiesCurrent 2,475,140us-gaap_AccruedLiabilitiesCurrent
Customer advances 1,556,351us-gaap_CustomerAdvancesCurrent 1,187,225us-gaap_CustomerAdvancesCurrent
Notes payable - current, net of debt discount 1,845,099us-gaap_NotesPayableCurrent 1,418,067us-gaap_NotesPayableCurrent
Derivative liability 50,593us-gaap_DerivativeLiabilitiesCurrent 69,765us-gaap_DerivativeLiabilitiesCurrent
Deferred Revenue 48,638us-gaap_DeferredRevenue 82,628us-gaap_DeferredRevenue
Total current liabilities 7,420,275us-gaap_LiabilitiesCurrent 6,610,012us-gaap_LiabilitiesCurrent
Long term liabilities:    
Derivative liability 443,961us-gaap_DerivativeLiabilitiesNoncurrent 771,198us-gaap_DerivativeLiabilitiesNoncurrent
Convertible note payable, net of debt discount 423,114us-gaap_LongTermNotesPayable 378,364us-gaap_LongTermNotesPayable
Total long term liabilities 867,075us-gaap_LiabilitiesNoncurrent 1,149,562us-gaap_LiabilitiesNoncurrent
Total liabilities 8,287,350us-gaap_Liabilities 7,759,574us-gaap_Liabilities
Shareholders' equity (deficit)    
Common stock - .01 par value, 200,000,000 authorized, 55,593,628 and 53,879,348 issued and outstanding, respectively 555,936us-gaap_CommonStockValue 543,794us-gaap_CommonStockValue
Additional paid-in capital 45,618,141us-gaap_AdditionalPaidInCapital 45,485,245us-gaap_AdditionalPaidInCapital
Common stock subscribed - 500,000 shares 5,000us-gaap_CommonStockSharesSubscriptions 0us-gaap_CommonStockSharesSubscriptions
Accumulated deficit (48,606,191)us-gaap_RetainedEarningsAccumulatedDeficit (47,893,655)us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive income 434us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 2,451us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Stockholders' Equity before Treasury Stock (2,353,513)us-gaap_StockholdersEquityBeforeTreasuryStock (1,786,998)us-gaap_StockholdersEquityBeforeTreasuryStock
Stock held in treasury, at cost (558,096)us-gaap_TreasuryStockValue (558,096)us-gaap_TreasuryStockValue
Total shareholders' equity (deficit) (2,911,609)us-gaap_StockholdersEquity (2,345,094)us-gaap_StockholdersEquity
Total liabilities and shareholders' equity (deficit) 5,375,741us-gaap_LiabilitiesAndStockholdersEquity 5,414,480us-gaap_LiabilitiesAndStockholdersEquity
Series A Preferred Stock    
Shareholders' equity (deficit)    
Preferred Stock, Value, Issued 52,058us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesAPreferredStockMember
54,058us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesAPreferredStockMember
Series B Preferred Stock    
Shareholders' equity (deficit)    
Preferred Stock, Value, Issued 10,000us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesBPreferredStockMember
10,000us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesBPreferredStockMember
Series C Preferred Stock    
Shareholders' equity (deficit)    
Preferred Stock, Value, Issued 5,200us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesCPreferredStockMember
5,200us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesCPreferredStockMember
Series D Preferred Stock    
Shareholders' equity (deficit)    
Preferred Stock, Value, Issued $ 5,909us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesDPreferredStockMember
$ 5,909us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesDPreferredStockMember