XML 35 R13.htm IDEA: XBRL DOCUMENT v2.4.1.9
8. Net Loss Per Share
3 Months Ended
Mar. 31, 2015
Earnings Per Share [Abstract]  
Net Loss Per Share

The following table sets forth the information needed to compute basic and diluted income (loss) per share:

 

    Three Months Ended  
    March 31,  
    2015     2014  
Basic net (loss) per common share                
Net Loss   $ (706,259 )   $ (476,792 )
Convertible Note - interest   $ 82,250        
Convertible Note - derivative income   $ (327,237 )      
Preferred stock dividends     (6,277 )     (6,277 )
Numerator for basic net (loss)   $ (957,523 )   $ (483,063 )
                 
Basic net (loss) per common share                
Net income (loss)   $ (0.01 )   $ (0.01 )
                 
Diluted net (loss) per common share                
Net income (loss)   $ (0.01 )   $ (0.01 )
                 
                 
Weighted average common shares outstanding:     53,911,094       36,740,854  
Dilutive securities                
Preferred Stock A, B, C, D     34,695,043       37,003,336  
Convertible Note     11,250,281        
                 
Diluted weighted average common shares outstanding and assumed conversion     99,856,418       73,744,190  

 

For the three month period ended March 31, 2015 certain potential shares of common stock have been excluded from the calculation of diluted income per share because the exercise price was greater than the average market price of our common stock, and therefore, the effect on diluted income per share would have been anti-dilutive. The following table sets forth the number of potential shares of common stock that have been excluded from diluted net income per share because their effect was anti-dilutive.

 

Warrants:

 

    Three Months Ended
March 31,
 
    2015     2014  
      6,178,233       5,378,233