XML 47 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Cash flows from operating activities:    
Net Loss $ (1,093,875) $ (16,222)
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Operating activities discontinued operations 0 48,050
Gain on disposition of Government segment assets 0 (521,443)
Derivative (income) expense (589,214) 35,641
Stock issued for services 90,000 0
Amortization of intangible assets 212,924 97,485
Amortization of debt discount 292,779 64,547
Gain on extinguishment of debt 0 (46,713)
Financing fees 34,444 19,600
Share-based compensation 174,117 32,604
Depreciation 268,372 180,017
Bad debt expense 18,044 0
(Increase) decrease in:    
Accounts receivable (519,473) 142,500
Inventories 8,033 0
Costs in excess of billings (173,213) 0
Other current assets (140,507) 71,871
Increase (decrease) in:    
Accounts payable and accrued liabilities 453,415 (186,537)
Deferred Revenue (33,584) 0
Customer advances 188,808 535,969
Total adjustments 284,945 473,591
Net cash provided by (used in) operating activities (808,930) 457,369
Cash Used in investing activities:    
Proceeds from sale of government services segment 0 0
Cash received sale of discontinued operations 0 231,670
Purchase of equipment (118,496) (222,202)
Net cash provided by (used in) used in investing activities (118,496) 9,468
Cash flows from financing activities:    
Revolving credit facility (payments) borrowings, net 0 (232,807)
Cash paid for financing fees (148,000) 0
Payments on capital equipment lease 0 (18,846)
Payments on Notes Payable - discontinued operations 0 (56,352)
Payments on notes payable (1,223,636) (600,000)
Proceeds from the issuance of common stock issued, net 796,441 580,400
Proceeds from common stock subscribed 60,000 0
Proceeds from notes payable 1,500,000 0
Payments on director loans 0 (44,984)
Net cash provided by (used in) financing activities 984,805 (372,589)
Net increase in cash and cash equivalents 57,379 94,248
Cash and cash equivalents - beginning of period 312,703 30,368
Cash and cash equivalents - end of period 370,082 124,616
Supplemental cash flow information    
Interest paid in cash 186,108 270,614
Summary of Non cash Investing and Financing activities    
Conversion of notes payable into common stock 227,272 0
Conversion of accrued interest into common stock 39,546 0
Dividends declared but not paid 18,831 18,831
Common stock issued for principle payment on note payable $ 60,000 $ 0