XML 35 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF OPERATION (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Income Statement [Abstract]        
Revenue $ 2,030,599 $ 2,173,780 $ 6,618,049 $ 6,270,674
Cost of Revenue 1,182,797 1,270,869 3,973,486 4,041,154
Gross Profit 847,802 902,911 2,644,563 2,229,520
Operating expenses:        
Selling, general and administrative 1,111,590 633,704 3,126,536 1,817,814
Research and development 228,838 167,839 660,075 481,221
Total operating expenses 1,340,428 801,543 3,786,611 2,299,035
Income (Loss) from operations (492,626) 101,368 (1,142,048) (69,515)
Other income (expense):        
Derivative income 311,527 (21,233) 589,214 (35,641)
Financing Fees (25,833) 0 (49,185) 0
Other income 0 46,713 0 46,713
Interest expense (107,859) (66,130) (491,856) (308,848)
Total other income (expense) 177,835 (40,650) 48,173 (297,776)
Income (oss) before taxes (314,791) 60,718 (1,093,875) (367,291)
Income taxes 0 0 0 0
Netincome (loss) from continuing operations (314,791) 60,718 (1,093,875) (367,291)
Net income (loss) from operations of discontinued component (Note 6) 0 (11,273) 0 351,069
Net income (loss) (314,791) 49,445 (1,093,875) (16,222)
Preferred stock dividends (6,277) 0 (18,831) 0
Net income (loss) attribuable to common shareholders $ (321,068) $ 49,445 $ (1,112,706) $ (16,222)
Basic net income (loss) per common share        
From continuing operations $ (0.01) $ 0.00 $ (0.03) $ (0.01)
From discontinued operations $ 0.00 $ 0.00 $ 0.00 $ 0.01
Diluted net income (loss) per common share        
From continuing operations $ (0.01) $ 0.00 $ (0.03) $ (0.01)
From discontinued operations $ 0.00 $ 0.00 $ 0.00 $ 0.01
Weighted average shares:        
Basic 48,612,617 33,902,907 44,172,926 33,321,502
Diluted 48,612,617 76,867,034 44,172,926 33,321,502