XML 41 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Cash flow from operating activities:    
Net Loss $ (779,085) $ (65,667)
Adjustments to reconcile net income to net cash provided by operating activities:    
Operating activities discontinued operations 0 75,551
Gain on disposition of Government segment assets 0 (521,443)
Derivative (income) expense (277,687) 14,408
Amortization of intangible assets 163,936 64,998
Amortization of debt discount 261,248 64,547
Financing fees 23,352 19,600
Share-based compensation 116,078 13,255
Depreciation 183,810 113,345
Bad debt expense 18,044 0
(Increase) decrease in:    
Accounts receivable (395,544) (433,614)
Inventories 8,160 0
Other current assets (400,893) 64,956
Increase (decrease) in:    
Accounts payable and accrued liabilities 520,540 (142,105)
Billings in excess of costs and estimated earnings (11,601) 0
Customer advances 55,000 337,706
Total adjustments 264,443 (328,796)
Net cash used in operating activities (514,641) (394,463)
Cash Used in investing activities:    
Proceeds from sale of government services segment 0 231,670
Purchase of equipment (54,628) (140,786)
Net cash used in investing activities (54,628) 90,884
Cash flows from financing activities:    
Revolving credit facility (payments) borrowings, net 0 (133,516)
Payments on capital equipment lease 0 (12,214)
Payments on Notes Payable - discontinued operations 0 (56,352)
Payments on notes payable (1,063,635) 0
Proceeds from the issuance of common stock issued, net 796,441 580,400
Proceeds from common stock subscribed 60,000 0
Proceeds from notes payable 1,500,000 0
Payments on director loans 0 (24,533)
Net cash used in financing activities 1,292,806 353,785
Net increase (decrease) in cash and cash equivalents 723,537 50,206
Cash and cash equivalents - beginning of period 312,703 30,368
Cash and cash equivalents - end of period 1,036,240 80,574
Supplemental cash flow information    
Interest paid in cash 120,047 146,740
Summary of Non cash Investing and Financing activities    
Conversion of notes payable into common stock 227,272 0
Conversion of accrued interest into common stock 39,546 0
Dividends declared but not paid 12,496 12,496
Common stock issued for principle payment on note payable $ 60,000 $ 0