XML 30 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF OPERATION (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Income Statement [Abstract]        
Revenue $ 2,253,609 $ 1,913,108 $ 4,587,450 $ 4,096,895
Cost of Revenue 1,349,818 1,268,292 2,790,689 2,770,286
Gross Profit 903,790 644,816 1,796,760 1,326,609
Operating expenses:        
Selling, general and administrative 1,046,944 672,615 2,014,946 1,188,324
Research and development 214,455 163,577 431,237 313,382
Total operating expenses 1,261,400 836,193 2,446,184 1,501,706
Loss from operations (357,609) (191,377) (649,423) (175,097)
Other income (expense):        
Derivative expense 290,730 (7,583) 277,687 (14,408)
Financing Fees (15,532) 0 (23,352) 0
Interest expense (219,882) (147,963) (383,997) (238,504)
Total other income 55,316 (155,546) (129,662) (252,912)
Loss before taxes (302,293) (346,923) (779,085) (428,009)
Income taxes 0 0 0 0
Net loss from continuing operations (302,293) (346,923) (779,085) (428,009)
Net income from operations of discontinued component (Note 5) 0 398,083 0 362,342
Net income (loss) $ (302,293) $ 51,160 $ (779,085) $ (65,667)
Basic net income (loss) per common share        
From continuing operations $ (0.01) $ 0 $ (0.02) $ 0.00
From discontinued operations $ 0 $ 0.01    $ 0
Diluted net income (loss) per common share        
From continuing operations $ (0.01) $ 0 $ (0.02) $ 0.00
From discontinued operations $ 0 $ 0.01 $ 0 $ 0
Weighted average shares:        
Basic 47,632,207 33,426,434 42,516,807 33,021,471
Diluted 47,632,207 76,054,064 42,516,807 74,952,952