XML 37 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
5 - Stockholder's Deficit (Tables)
 12 Months Ended
Dec. 31, 2013
Equity [Abstract]  
Summary of warrant
    Number of shares under warrants   Weighted Average Exercise price     Weighted Average Remaining Contractual term in Years   Aggregate Intrinsic Value  
Outstanding at December 31, 2011   3,778,233   $ 0.81     3   $ –  
                         
   Granted   -     –     -     –  
   Exercised   -     –     -     –  
   Cancelled/expired   -     –     -     –  
                         
Outstanding at December 31, 2012   3,778,233   $ 0.08     2   $ –  
                         
   Granted   1,950,000   $ 0.11     4        
   Exercised   -                    
   Cancelled/expired   (950,000)   $ 0.10     -        
                         
Outstanding at December 31, 2013   4,778,233   $ 0.67     3.5   $ –  
                         
Vested and exercisable at December 31, 2013   4,778,233                    
                         
Vested and exercisable at December 31, 2012   3,778,223                    
                         
    2013     2012              
Weighted average fair value   $ 0.08  -  $ 0.14     –              
Risk-free interest rate   .73%  -  1.72%     –              
Volatility   159.1%  -  179.2%     –              
Terms in years   4  -  4.2     –              
Dividend yield   0%     –