XML 50 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
18 - Sale of Assets of Discontinued Operations
12 Months Ended
Dec. 31, 2013
Discontinued Operations and Disposal Groups [Abstract]  
Sale of Assets of Discontinued Operations

As part of the Company’s strategy to focus on its higher growth potential communications business, the Company decided during the first quarter to exit the Government services segment which derived its revenues mainly from contracts with federal government Dept of Defense agencies either as prime contractor or as a subcontractor to another prime contractor. On April 2, 2013, we entered an Asset Purchase Agreement (“Purchase Agreement”) with Blackwatch International, Inc. (“Blackwatch”), a Virginia corporation, pursuant to which we primarily sold our government Dept. of Defense (DoD) contract vehicles for approximately $1.2 million. These assets essentially comprised our Government services segment operations. The Company retained the residual assets and liabilities of Lattice Government services, Inc. The Company recorded a gain of to $521,443 on the sale of these assets during the quarter ended June 30 2013, which represents the excess of the sales price over the book or carrying value of the assets sold detailed in tabular form below:

 

On April 2, 2013 Company entered into an Asset Purchase agreement With Blackwatch International, Inc as follows :

  

Consideration received from sale of Government assets:
Cash   $ 200,000  
Seller notes assumed by buyer     282,456  
Note receivable from buyer**     700,000  
   Total consideration   $ 1,182,456  
Other Contingencies considerations:        
3% of gross revenues on Phase II of an SBIR contract for 24 months if awarded.      
Pay up to $100,000 for each of the next two years in the event that certain contract are rebid and funded      
Total consideration received on sale of assets     1,182,456  
Carrying value of Lattice Government assets sold (see below)     661,013  
Gain (loss) on sale of Government segment assets   $ 521,443  
         
Carrying value of assets disposed of:        
Goodwill and intangibles   $ 842,933  
Non-controlling interest     (120,133 )
Deferred tax liability     (61,787 )
    $ 661,013  

 

** 3% annum interest rate, 12 equal quarterly installments payments of $61,216.03 over a 3 year period first installment being 7/31/2013 with each successive payment being on the 15th day of the month following close each calendar quarter.

  

With the Company’s decision to exit the Government services business, the results of operations and cash flows from this business have been classified as discontinued operations.

 

The following table shows the results of operations of Lattice Government Services segment for the twelve months ended December 31, 2013 and 2012 which are included in the net income (loss) from discontinued operations: 

 

    Twelve Months Ended
December 31,
 
    2013     2012  
Revenue   $ 603,616     $ 3,243,377  
Cost of Revenue     300,033       1,901,592  
Gross Profit     303,583       1,341,785  
      50.3%       41.5%  
Selling, general and administrative expenses     749,086       1,107,967  
Amortization expense     80,448       321,792  
Income (loss) from operations     (525,951 )     (87,974 )
Interest expense     (10,179 )     (134,073 )
Gain on sale of discontinue operation     521,443        
Income (Loss) before taxes     (14,687 )     (222,047 )
Income taxes (benefit)     (32,397 )     (129,587 )
Net income (loss) from Discontinued operations   $ 17,710     $ (92,460 )

 

As a result of the decision to exit the Government services business, the assets and liabilities to be disposed of are comprised of the following:

 

    December 31,     December 31,  
    2013     2012  
             
Goodwill           690,871  
                 
Intangible assets, net           232,510  
                 
Note payable           281,456  
                 
Deferred tax liability           94,184  
                 
Non-controlling interest           120,133