XML 12 R10.htm IDEA: XBRL DOCUMENT v2.4.0.8
5. Sale of Assets of Discontinued Operations
6 Months Ended
Jun. 30, 2013
Discontinued Operations and Disposal Groups [Abstract]  
Sale of Assets of Discontinued Operations

As part of the Company’s strategy to focus on its higher growth potential communications business, the Company decided during the quarter to exit the Government services segment which derived its revenues mainly from contracts with federal government Dept of Defense agencies either as prime contractor or as a subcontractor to another prime contractor. On April 2, 2013, we entered an Asset Purchase Agreement (“Purchase Agreement”) with Blackwatch International, Inc. (“Blackwatch”), a Virginia corporation, pursuant to which we primarily sold our government Dept. of Defense (DoD) contract vehicles for approximately $1.2 million. These assets essentially comprised our Government services segment operations. The Company retained the residual assets and liabilities of Lattice Government services, Inc. The Company recorded a gain of to $521,443 on the sale of these assets during the current quarter, which represents the excess of the sales price over the book or carrying value of the assets sold detailed in tabular form below:

 

On April 2, 2013 Company entered into an Asset Purchase agreement With Blackwatch International, Inc as follows:

  

Consideration received from sale of Government assets:
Cash  $200,000 
Seller notes assumed by buyer   282,456 
Note receivable from buyer**   700,000 
   Total consideration  $1,182,456 
Other Contingences considerations:     
3% of gross revenues on Phase II of an SBIR contract for 24 months if awarded.   —   
Pay up to $100,000 for each of the next two years in the event that certain contract are  rebid and funded   —   
Total consideration received on sale of assets   1,182,456 
Carrying value of Lattice Government assets sold (see below)   661,013 
gain (loss) on sale of Government segment assets  $521,443 
      
Carrying value of assets disposed of:     
Goodwill and intangibles   842,933 
Non-controlling interest   (120,133)
Deferred tax liability   (61,787)
    661,013 

  

** 3% annum interest rate,  12 equal quarterly installments payments of $61,216.03 over a 3 year period first installment being 7/31/2013 with each successive payment being on the 15th day of the month following close each calendar quarter.

  

With the Company’s decision to exit the Government services business, the results of operations and cash flows from this business have been classified as discontinued operations.

 

The following table shows the results of operations of Lattice Government Services segment for the six months ended June 30, 2013 and 2012 which are included in the net income (loss) from discontinued operations:

 

  Three Months Ended 
June 30,
   Six Months Ended
 June 30,
 
   2013   2012   2013   2012 
Revenue  $   $648,970   $603,616   $1,961,019 
Cost of Revenue  $    346,589    300,033    1,144,707 
Gross Profit       302,381    303,583    816,312 
         46.6%   50.3%   41.6%
Selling, general and administrative expenses  $117,015    209,022    405,470    645,984 
Amortization expense  $    80,448    80,448    160,896 
Income (loss) from operations   (117,015)   12,911    (182,334)   9,432 
Interest expense  $(6,345)   (40,669)   (9,163)   (64,132)
Income (Loss) before taxes   (123,360)   (27,758)   (191,498)   (54,700)
Income taxes (benefit)  $    (32,397)   (32,397)   (64,786)
Net income (loss) from Discontinued operations   (123,360)   4,639    (159,101)   10,086 

 

As a result of the decision to exit the Government services business, the assets and liabilities to be disposed of are comprised of the following:

 

   June 30,  December 31,
   2013  2012
   (unaudited)   
           
Goodwill   —      690,871 
           
Intangible assets, net   —      232,510 
           
Note payable   —      282,456 
           
Deferred tax liability   —      61,787 
           
Non-controlling interest   —      120,133