XML 72 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (USD $)
Preferred Stock
Common Stock
Additional Paid-In Capital
Retained Earnings (Deficit)
Treasury Stock
Total Equity Attributable to Shareowners of Shareowners of
Total Equity Attributable to Noncontrolling
Beginning Balance, Amount at Dec. 31, 2010 $ 90,507 $ 229,425 $ 39,853,503 $ (37,293,353) $ (558,096) $ 2,321,986 $ 129,574
Beginning Balance, Shares at Dec. 31, 2010 9,050,681 22,942,437     302,987    
Net loss attributable to noncontrolling interest             (9,441)
Share-based compensation     233,868     233,868  
Issuance of series D Preferred Stock, shares 590,911            
Issuance of series D Preferred Stock, value 5,909   1,294,091     1,300,000  
Deemed dividend related to beneficial conversion feature of Series D     1,063,636 (1,063,636)      
Issuance of Secton 144 Common Stock-Accredited Investors, Shares   3,955,454          
Issuance of Secton 144 Common Stock-Accredited Investors, Amount   39,555 396,807     436,362  
Issuance of Secton 144 Common 2.5M SHS for CLR Acquisition, Shares   2,500,000          
Issuance of Secton 144 Common 2.5M SHS for CLR Acquisition, Amount   25,000 475,000     500,000  
Cashless exercise of Warrants - Laurus, Shares   433,618          
Cashless exercise of Warrants - Laurus, Amount   4,336 (4,336)        
Employee stock options exercised, Shares   20,000          
Employee stock options exercised, Amount   200 1,400     1,600  
Dividends - Series B Preferred       (25,108)   (25,108)  
Net income (loss)       (6,061,088)   (6,061,088)  
Ending Balance, Amount at Dec. 31, 2011 96,416 298,516 43,313,969 (44,443,185) (558,096) (1,292,380) 120,133
Ending Balance, Shares at Dec. 31, 2011 9,641,592 29,851,509     302,987    
Share-based compensation     5,684     5,684  
Dividends - Series B Preferred       (25,108)   (25,108)  
Issuance of Secton 144 Common Stock-Vendor, Shares   500,000          
Issuance of Secton 144 Common Stock-Vendor, Amount   5,000 35,000     40,000  
Conversions of Series A Preferred Stock, Shares (634,866) 2,265,000          
Conversions of Series A Preferred Stock, Amount (6,349) 22,650 (16,301)        
Net income (loss)       (570,772)   (570,772)  
Ending Balance, Amount at Dec. 31, 2012 $ 90,067 $ 326,166 $ 43,338,352 $ (45,039,065) $ (558,096) $ (1,842,576) $ 120,133
Ending Balance, Shares at Dec. 31, 2012 9,006,726 32,616,509     302,987