XML 25 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 14 - Share-Based Payments (Tables)
12 Months Ended
Dec. 31, 2012
Notes to Financial Statements  
Stock option weighted-average assumptions

The following weighted-average assumptions were used for grants made under the stock options plans for the years ended December 31, 2011. No options issued in 2012.

 

    2011    
Expected Volatility     176.1 %
Expected term     5 years  
Fisk-Free interest rate     1.02 %
Dividend yield     0 %
Annual forfeiture rate     5 %
Weighted-average estimated fair value of options granted   $ 0.10  

Stock Option Award Plan

Transactions involving stock options awarded under the Plan described above during the years ended December 31, 2012 and 2011

 

                         
   

Number of

shares

   

Weighted

Average

Exercise

price

   

Weighted

Average

Remaining

 Contractual

term in Years

   

Aggregate

Intrinsic

Value

 
Outstanding at December 31, 2010     8,043,000     $ 0.08       6.8     $ 237,000  
                                 
   Granted     145,000     $ 0.10                  
   Exercised     (20,000     0.08                  
   Cancelled/expired     (731,500 )   $ 0.08                  
                                 
Outstanding at December 31, 2011     7,436,500     $ 0.08       5.6     $ 282,000  
                                 
   Granted         $                    
   Exercised         $                    
   Cancelled/expired     (70,000 )   $ 0.10                  
                                 
Outstanding at December 31, 2012     7,366,500     $ 0.08       4.7     $ -  
                                 
Vested and exercisable at December 31, 2012     7,193,167                          
                                 
Vested and exercisable at December 31, 2011     7,058,167