XML 21 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF OPERATION (Unaudited) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Income Statement [Abstract]        
Revenue $ 2,731,599 $ 2,545,429 $ 8,615,139 $ 9,006,867
Cost of Revenue 1,652,778 1,677,232 5,191,893 5,773,103
Gross Profit 1,078,821 868,197 3,423,246 3,233,764
Operating expenses:        
Selling, general and administrative 860,923 1,565,445 2,683,680 4,255,532
Research and development 160,876 192,930 514,067 513,160
Impairment loss          1,575,000
Amortization expense 80,448 104,727 241,344 314,181
Total operating expenses 1,102,247 1,863,102 3,439,091 6,657,873
Income (loss) from operations (23,426) (994,905) (15,845) (3,424,109)
Other income (expense):        
Derivative income (loss) 8,483 82,359 38,733 64,150
Other income (expense)      255,613   
Interest expense (124,773) (105,274) (354,710) (342,397)
Total other income (116,290) (22,915) (60,364) (278,247)
Noncontrolling interest    3,147    9,441
Income (Loss) before taxes (139,716) (1,014,673) (76,209) (3,692,915)
Income taxes (benefit) (32,399) (85,504) (97,191) (256,512)
Net income (loss) (107,317) (929,169) 20,982 (3,436,403)
Net income (loss) (107,317) (929,169) 20,982 (3,436,403)
Preferred stock dividends (6,277) (6,277) (18,831) (18,831)
Income (loss) applicable to common stockholders $ (113,594) $ (935,446) $ 2,151 $ (3,455,234)
Income (loss) per common share        
Basic $ 0.00 $ (0.03) $ 0 $ (0.13)
Diluted $ 0.00 $ (0.03) $ 0 $ (0.13)
Weighted average shares:        
Basic 30,917,270 29,364,488 30,209,356 25,976,950
Diluted 30,917,270 29,364,488 73,208,384 25,976,950