EX-99.1 2 d123755dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

 

LOGO

FOR IMMEDIATE RELEASE

TECO ENERGY REPORTS FOURTH-QUARTER RESULTS

TAMPA, Fla. (Feb. 4, 2016) — TECO Energy, Inc. (NYSE:TE) today reported fourth-quarter non-GAAP results from continuing operations, which exclude $1.5 million of acquisition-related costs, of $52.5 million, or $0.23 on a per-share basis, compared with $45.0 million, or $0.19 on a per-share basis in 2014.

Fourth-quarter 2015 net income was $50.5 million, or $0.21 per share, compared with $10.8 million, or $0.04 per share, in the fourth quarter of 2014. Net income from continuing operations was $51.0 million, or $0.22 per share, in the 2015 fourth quarter, compared with $27.4 million, or $0.11 per share, for the same period in 2014. The fourth quarter losses in discontinued operations of $0.5 million and $16.6 million in 2015 and 2014, respectively, reflect the operating results and charges associated with TECO Coal, which was sold on Sept. 21.

Full-year 2015 non-GAAP results from continuing operations, which exclude $15.0 million of acquisition-related costs, were $256.2 million, or $1.10 on a per-share basis, compared with $229.7 million, or $1.03 on a per-share basis in 2014.

Full-year net income was $173.5 million, or $0.74 per share, compared with net income of $130.4 million, or $0.58 per share in 2014. Net income from continuing operations was $241.2 million, or $1.03 per share, compared with $206.4 million or $0.92 per share in 2014. The full-year losses from discontinued operations were $67.7 million and $76.0 million in 2015 and 2014, respectively.

TECO Energy President and Chief Executive Officer John Ramil said, “Our operating companies recorded strong earnings in 2015, delivering per-share results almost 7% higher than last year. We continue to see robust customer growth in Florida, with the number of electric and gas customers up 1.8% and 2.1%, respectively. We also had continued success with our New Mexico Gas integration activities, resulting in accretive earnings in 2015, despite disappointing first quarter weather. At the same time, we are making good progress on obtaining the various approvals needed to close our transaction with Emera. TECO Energy’s shareholders approved the transaction in December, and all the other required regulatory filings have been made. With the approval schedule established in New Mexico, we expect to close the transaction this summer.”

Non-GAAP Results

Non-GAAP results in the fourth quarter and full-year periods of 2015 and 2014 exclude costs related to the pending acquisition by Emera, and costs associated with the integration and acquisition of New Mexico Gas Co. (NMGC). The table below compares the TECO Energy GAAP net income with the non-GAAP measures used in this release.

 

- More Page 1 -


Non-GAAP results exclude charges and gains contained in the Results Reconciliation table later in this release. See the Non-GAAP Presentation section and Results Reconciliation table later in this release for reconciliation to GAAP results and a discussion regarding this presentation of non-GAAP results and management’s use of this information.

All amounts included in the non-GAAP discussion below are after tax, unless otherwise noted.

 

     3 months
ended Dec. 31
     12 months
ended Dec. 31
 

(millions)

   2015      2014      2015      2014  

Net income

   $ 50.5       $ 10.8       $ 173.5       $ 130.4   

Discontinued operations

     (0.5      (16.6      (67.7      (76.0
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income from continuing operations

     51.0         27.4         241.2         206.4   

Charges

     1.5         17.6         15.0         23.3   
  

 

 

    

 

 

    

 

 

    

 

 

 

Non-GAAP Results from continuing operations

   $ 52.5       $ 45.0       $ 256.2       $ 229.7   
  

 

 

    

 

 

    

 

 

    

 

 

 

Segment Reporting

The table below includes TECO Energy segment information on a GAAP basis, which includes all charges and gains for the periods shown.

Segment Information

 

(millions)

   3 months
ended Dec. 31
     12 months
ended Dec. 31
 

Net Income Summary

   2015      2014      2015      2014  

Tampa Electric

   $ 43.0       $ 37.4       $ 241.0       $ 224.5   

Peoples Gas System

     6.9         8.9         35.3         35.8   

New Mexico Gas Co. (1)

     13.1         11.4         24.1         10.5   

Other - net

     (12.0      (30.3      (59.2      (64.4
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income from continuing operations

     51.0         27.4         241.2         206.4   

Discontinued operations (2)

     (0.5      (16.6      (67.7      (76.0
  

 

 

    

 

 

    

 

 

    

 

 

 

Total net income

   $ 50.5       $ 10.8       $ 173.5       $ 130.4   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1. The 12-months-ended 2014 periods reflect results after the Sept. 2, 2014 closing of the NMGC acquisition.
2. Discontinued operations for all periods shown include the operating results at TECO Coal, impairment charges and costs associated with the sale of TECO Coal.

All amounts included in the operating company discussions below are after tax, unless otherwise noted.

Tampa Electric

Tampa Electric’s net income for the fourth quarter of 2015 was $43.0 million, compared with $37.4 million for the same period in 2014. Results for the quarter reflected a 1.8% higher average number of customers, and higher energy sales primarily due to record high temperatures in November and December. Results reflected operations and maintenance expense slightly higher than 2014, and higher depreciation expense. Fourth-

 

- More Page 2 -


quarter net income in 2015 included $5.1 million of Allowance for Funds Used During Construction (AFUDC) equity, which represents allowed equity cost capitalized to construction costs, compared with $3.2 million in the 2014 quarter.

Total degree days in Tampa Electric’s service area in the fourth quarter of 2015 were 36% above normal, and 51% above the 2014 period, driven by record high temperatures in November and December. Total net energy for load increased 9.6% in the fourth quarter of 2015, compared with the same period in 2014. In the 2015 period, pretax base revenues were $15.7 million higher than in 2014, driven by customer growth and higher energy sales as warm weather produced significant air conditioning load. The quarter included almost $3 million of higher pretax base revenue from higher base rates, as a result of the 2013 rate case settlement.

While net energy for load, is a calendar measurement of retail energy sales rather than a billing-cycle measurement, the quarterly energy sales shown on the operating statistical summary that accompanies this earnings release reflect the energy sales based on billing cycles, which can vary period to period. Retail energy sales to residential and commercial customers increased primarily from the warm weather and customer growth. Sales to non-phosphate industrial customers increased due to the strength of the Tampa area economy. Sales to lower-margin industrial-phosphate customers increased as self-generation by those customers decreased due to outages at a customer’s facilities.

Operations and maintenance expense, excluding all Florida Public Service Commission (FPSC)-approved cost-recovery clauses, was slightly higher than in the 2014 quarter, reflecting higher costs to safely and reliably operate and maintain the generating, transmission and distribution systems, essentially offset by lower employee-related costs, primarily due to the level of short-term incentive accruals for all employees in 2015 compared to 2014. Results also include a $1.9 million loss on the disposition of small generating units no longer in service.

Depreciation and amortization expense increased $1.4 million in 2015, as a result of normal additions to facilities to reliably serve customers.

Full-year net income was $241.0 million, compared with $224.5 million in 2014, driven by 1.8% higher average number of customers and higher energy sales from customer growth, warmer than normal spring and early winter weather and a stronger economy. Higher operations and maintenance, depreciation and interest expenses partially offset the higher revenues. Full-year net income in 2015 included $17.2 million of AFUDC equity, compared with $10.5 million in 2014.

Full-year total degree days in Tampa Electric’s service area were 12% above normal and 17% above the prior full-year period. Pretax base revenues were more than $37 million higher than in 2014, including approximately $8 million of higher pretax base revenues as a result of the Nov.1, 2014 and 2015 base rate increases. In the 2015 full-year period, total net energy for load was 4.1% higher than in 2014. Higher energy sales were driven by more favorable weather in 2015 than in 2014.

Operations and maintenance expenses, excluding all FPSC-approved cost-recovery clauses, increased $5.4 million in the 2015 full-year period, reflecting higher costs to safely and reliably serve customers partially offset by lower employee-related expenses. Compared to 2014, depreciation and amortization expense increased $5.0 million, reflecting additions to facilities to serve customers. Interest expense increased $1.4 million due to higher long-term debt balances.

 

- More Page 3 -


Peoples Gas

Peoples Gas System (PGS) reported net income of $6.9 million for the fourth quarter, compared with $8.9 million in the 2014 quarter. Average customer growth was 2.0% in the quarter, and therm sales to retail customers decreased as a result of warm fall and early winter weather partially offset by customer growth and a stronger economy. Sales to power-generation customers and off-system sales increased due to levels of operation by gas-fired generation in the state due to the warm weather. As a result, total retail base revenues and off-system revenues (net of fuel) were unchanged from last year. Fourth-quarter results in 2015 reflected non-fuel operations and maintenance expense $2.4 million higher than in 2014, driven by higher operating costs, partially offset by lower employee-related costs, primarily due to the level of short-term incentive accruals for all employees in 2015 compared to 2014. Depreciation and amortization increased slightly due to normal additions to facilities to serve customers.

PGS reported net income of $35.3 million for the full-year period, compared with $35.8 million in 2014. Results reflect a 2.1% higher average number of customers, lower therm sales to residential customers due to warmer-than-normal spring and winter weather, and increased therm sales to commercial and industrial customers due to strong economic conditions in Florida. Sales to power generation customers and off-system sales increased due to the same reasons as in the fourth quarter. Non-fuel operations and maintenance expense increased $1.9 million compared to the 2014 period, driven by the same factors as the fourth quarter. Operations and maintenance expense in 2014 reflected a first-quarter recovery of $1.6 million of costs incurred in connection with a 2010 outage incident.

NMGC

NMGC reported fourth-quarter net income of $13.1 million, compared with $11.4 million in the 2014 period. Results reflected the benefit of 5% higher heating degree days, 0.8% higher average number of customers, and lower operating and maintenance expenses from acquisition synergies and a focus on cost control. Results included $1.3 million of pretax rate credits to customers under the Certification of Stipulation approved by the New Mexico Public Regulation Commission.

NMGC reported full-year 2015 net income of $24.1 million. Results reflected customer growth of 0.7% and much milder than normal winter weather in the first quarter partially offset by colder fourth quarter 2015 weather that resulted in degree days 5.5% below normal but 1.4% above 2014. Operations and maintenance expense was lower than in the 2014 period from acquisition synergies and a focus on cost control. Results included $2.7 million of pretax rate credits to customers. Net income of $10.5 million in 2014 reflects a partial year beginning with the Sept. 2, 2014 date of acquisition.

Other - net

The fourth quarter 2015 non-GAAP cost from continuing operations for Other – net of $10.5 million excluded $0.9 million of transaction costs related to the pending Emera acquisition and $0.6 million of costs associated with the integration of NMGC, compared with the non-GAAP cost of $12.7 million in 2014, which excluded $3.0 million of NMGC-related costs and a $14.6 million consolidated deferred income tax

 

- More Page 4 -


balance adjustment to reflect the then pending sale of TECO Coal. Fourth-quarter results in 2015 reflected lower income tax adjustments and lower interest expense as a result of refinancing debt maturities in May. The GAAP cost from continuing operations for Other – net in the fourth quarter of 2015 was $12.0 million, compared with a cost of $30.3 million in 2014.

The 2015 full-year non-GAAP cost from continuing operations for Other – net was $44.2 million, which excluded $13.1 million of transaction costs related to the pending Emera acquisition and $1.9 million of NMGC integration-related costs, compared with $41.1 million in 2014, which excluded $16.6 million of NMGC acquisition and integration-related costs, and net consolidated state deferred tax balance adjustments of $6.7 million. Cost drivers in the 2015 full-year period included $3.1 million of interest at New Mexico Gas Intermediate (the parent company of NMGC), $2.8 million of interest previously allocated to TECO Coal that was offset by lower interest expense on refinanced debt, and a $2.9 million tax expense related to long-term incentive compensation shares that vested below target levels. The 2015 full-year GAAP Other – net cost from continuing operations was $59.2 million, compared with $64.4 million in the 2014 period.

Discontinued Operations

The sale of TECO Coal closed in September 2015. The 2015 loss of $67.7 million recorded in discontinued operations reflects TECO Coal’s operating results prior to its sale, net impairment charges of $50.8 million recorded in the second quarter, and a $7.7 million charge related to black-lung liabilities recorded in the third quarter. Discontinued operations include fourth quarter costs of $0.5 million and $0.2 million in the 2015 and 2014 periods, respectively, and full-year benefits of $1.9 million and $6.0 million in the 2015 and 2014 periods, respectively, recorded in the Other – net segment.

Emera Acquisition Progress

 

    In October, TECO Energy and Emera filed for approval of the merger with the Federal Energy Regulatory Commission (FERC) requesting a decision in March 2016. On Jan. 20, 2016, the FERC issued an order authorizing the merger finding that it is consistent with the public interest.

 

    On Oct. 19, 2015, TECO Energy and Emera filed for approval of the merger with the New Mexico Public Regulation Commission (NMPRC) Docket No. 15-00327-UT.

 

    On Dec. 3, 2015, TECO Energy shareholders approved the merger with Emera.

 

    On Dec. 11, 2015, the hearing examiner in the application with the NMPRC issued a Procedural Oder establishing a schedule for the case. The significant schedule dates are: direct testimony or a settlement to be filed April 22, 2016, and a public hearing is scheduled to begin May 23, 2016.

 

    On Jan. 6, 2016, TECO Energy and Emera filed a Premerger Notification with the U.S. Department of Justice as required by the Hart-Scott-Rodino Antitrust Improvements Act of 1976 (HSR).

 

    On Jan. 6, 2016, TECO Energy and Emera made the initial filings required to obtain approval of the merger with the Committee on Foreign Investment in the U.S. (CFIUS).

 

- More Page 5 -


2016 Business Drivers

Results in 2016 are expected to be driven by customer growth trends for all three utilities at or above the trends experienced in 2015. Tampa Electric and PGS are expected to continue to earn in the upper half of their allowed Return on Equity ranges of 9.25% to 11.25% and 9.75% to 11.75%, respectively. Expected results for all utilities assume normal weather.

On a weather normalized basis, energy sales at Tampa Electric are expected to increase about 0.3% to 0.5% below the rate of customer growth.

Depreciation expense at all three utilities is expected to increase from normal additions to facilities to safely and reliably serve customers. Tampa Electric expects higher AFUDC-equity earnings from the growing investment in the Polk Power Station conversion project.

Non-GAAP Presentation

Management believes it is helpful to present a non-GAAP measure of performance that reflects the ongoing operations of TECO Energy’s businesses and that allows investors to better understand and evaluate the business as it is expected to operate in future periods.

Management and the board of directors use non-GAAP measures as a tool for measuring the company’s performance, for making decisions that are dependent upon the profitability of the company’s various operating units, and for determining levels of incentive compensation.

The non-GAAP measures of financial performance used by the company are not measures of performance under accounting principles generally accepted in the United States and should not be considered an alternative to net income or other GAAP figures as an indicator of the company’s financial performance or liquidity. TECO Energy’s non-GAAP presentation of results from operations may not be comparable to similarly titled measures used by other companies.

The Results Reconciliation table below presents non-GAAP financial results after eliminating the effects of identified charges and gains. This provides investors additional information to assess the company’s results and future earnings potential.

 

- More Page 6 -


Results Reconciliation

(millions)

   3 months ended
Dec. 31
     12 months ended
Dec. 31
 
     2015      2014      2015      2014  

GAAP net income

   $ 50.5       $ 10.8       $ 173.5       $ 130.4   

Discontinued operations

     (0.5      (16.6      (67.7      (76.0
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income from continuing operations

     51.0         27.4         241.2         206.4   
  

 

 

    

 

 

    

 

 

    

 

 

 

Add consolidated deferred tax balance adjustment (net)

     —           14.6         —           6.7   

Add Emera transaction related costs

     0.9         —           13.1         —     

Add costs associated with the acquisition and integration of NMGC

     0.6         3.0         1.9         16.6   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total charges

     1.5         17.6         15.0         23.3   
  

 

 

    

 

 

    

 

 

    

 

 

 

Non-GAAP results (1)

   $ 52.5       $ 45.0       $ 256.2       $ 229.7   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) A non-GAAP financial measure is a numerical measure that includes or excludes amounts, or is subject to adjustments that have the effect of including or excluding amounts, from the most directly comparable GAAP measure.

TECO Energy Inc. (NYSE: TE) is an energy-related holding company with regulated electric and gas utilities in Florida and New Mexico. Tampa Electric serves nearly 725,000 customers in West Central Florida; Peoples Gas System serves nearly 365,000 customers across Florida; and New Mexico Gas Co. serves more than 515,000 customers across New Mexico.

Note: This press release contains forward-looking statements, which are subject to the inherent uncertainties in predicting future results and conditions. Actual results may differ materially from those forecasted. The forecasted results are based on the company’s current expectations and assumptions, and the company does not undertake to update that information or any other information contained in this press release, except as may be required by law. Factors that could impact actual results include: the ability to successfully close the merger with Emera on the anticipated schedule; regulatory actions by federal, state or local authorities; the ability to successfully implement the integration plans for NMGC and generate the financial results to make that acquisition accretive; unexpected capital needs or unanticipated reductions in cash flow that affect liquidity; the ability to access the capital and credit markets when required; general economic conditions affecting customer growth and energy sales at the utility companies; economic conditions affecting the Florida and New Mexico economies; weather variations and customer energy usage patterns affecting sales and operating costs at the utilities and the effect of weather conditions on energy consumption; the effect of extreme weather conditions or hurricanes; general operating conditions; input commodity prices affecting cost at all of the operating companies; natural gas demand at the utilities; and the ability of TECO Energy’s subsidiaries to operate equipment without undue accidents, breakdowns or failures. Additional information is contained under “Risk Factors” in TECO Energy, Inc.’s Annual Report on Form 10-K for the period ended Dec. 31, 2014, as updated in subsequent filings with the SEC.

 

- More Page 7 -


Summary Information (as of Dec. 31)

 

(millions except per share amounts)    Three Months
Ended
     Twelve Months
Ended
 
     2015      2014      2015      2014  

Revenues

   $ 676.1       $ 695.5       $ 2,743.5       $ 2,566.4   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income from continuing operations

   $ 51.0       $ 27.4       $ 241.2       $ 206.4   

Net income from discontinued operations

     (0.5      (16.6      (67.7      (76.0
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income

   $ 50.5       $ 10.8       $ 173.5       $ 130.4   
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings per share from continuing operations- basic

   $ 0.22       $ 0.11       $ 1.03       $ 0.92   

Earnings per share from discontinued operations – basic

     (0.01      (0.07      (0.29      (0.34
  

 

 

    

 

 

    

 

 

    

 

 

 

Total earnings per share – basic

   $ 0.21       $ 0.04       $ 0.74       $ 0.58   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total earnings per share – diluted

   $ 0.21       $ 0.04       $ 0.74       $ 0.58   

Average common shares outstanding – basic

     233.4         232.5         233.1         223.1   

Average common shares outstanding – diluted

     234.9         233.1         234.5         223.7   

 

Contact:     

News Media: Cherie Jacobs – (813) 228-4945

Investor Relations: Mark Kane – (813) 228-1772

Internet: http://www.tecoenergy.com

 

- ## -


LOGO

DECEMBER 2015

Figures appearing in these statements are presented as general information and not in connection with any sale or offer to sell or solicitation of an offer to buy any securities, nor are they intended as a representation by the company of the value of its securities. All figures reported are subject to adjustments as the annual audit by independent accountants may determine to be necessary and to the explanatory notes affecting income and balance sheet accounts contained in the company’s Annual Report on Form 10-K. Reference should also be made to information contained in that and other reports filed by TECO Energy, Inc. and Tampa Electric Company with the Securities and Exchange Commission.


TECO ENERGY, Inc.

CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

(All significant intercompany transactions have been eliminated in the consolidated financial statements.)

 

     Three Months Ended     Twelve Months Ended  
     Dec. 31,     Dec. 31,  

(millions except share data)

   2015     2014     2015     2014  

Revenues

        

Regulated electric and gas

   $ 672.8      $ 692.9      $ 2,731.7      $ 2,557.3   

Unregulated

     3.3        2.6        11.8        9.1   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     676.1        695.5        2,743.5        2,566.4   
  

 

 

   

 

 

   

 

 

   

 

 

 

Expenses

        

Regulated operations & maintenance

        

Fuel

     146.1        168.5        638.6        692.3   

Purchased power

     18.4        12.3        78.9        71.4   

Cost of natural gas sold

     77.5        99.2        271.6        209.7   

Other

     164.7        162.5        613.2        547.8   

Operations & maintenance other expense

     3.9        6.9        22.7        29.5   

Depreciation and amortization

     88.7        85.3        349.0        315.3   

Taxes, other than income

     50.8        48.7        207.4        195.0   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

     550.1        583.4        2,181.4        2,061.0   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

     126.0        112.1        562.1        505.4   
  

 

 

   

 

 

   

 

 

   

 

 

 

Other income (expense)

        

Allowance for other funds used during construction

     5.2        3.2        17.4        10.5   

Other income

     (1.0     0.9        3.4        0.5   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other income

     4.2        4.1        20.8        11.0   
  

 

 

   

 

 

   

 

 

   

 

 

 

Interest charges

        

Interest expense

     48.7        49.6        195.1        176.4   

Allowance for borrowed funds used during construction

     (2.7     (1.7     (8.7     (5.3
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest charges

     46.0        47.9        186.4        171.1   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before provision for income taxes

     84.2        68.3        396.5        345.3   

Provision for income taxes

     33.2        40.9        155.3        138.9   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

     51.0        27.4        241.2        206.4   

Discontinued operations

        

Loss from discontinued operations

     (0.8     (27.8     (106.3     (125.4

Benefit from income taxes

     (0.3     (11.2     (38.6     (49.4
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss from discontinued operations, net

     (0.5     (16.6     (67.7     (76.0
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 50.5      $ 10.8      $ 173.5      $ 130.4   
  

 

 

   

 

 

   

 

 

   

 

 

 

Average common shares outstanding - basic (millions)

     233.4        232.5        233.1        223.1   

Average common shares outstanding - diluted (millions)

     234.9        233.1        234.5        223.7   

Earnings per average common share outstanding:

        

Earnings per share from continuing operations — basic

   $ 0.22      $ 0.11      $ 1.03      $ 0.92   

Earnings per share from continuing operations — diluted

   $ 0.22      $ 0.11      $ 1.03      $ 0.92   

Earnings per share from discontinued operations — basic

   ($ 0.01   ($ 0.07   ($ 0.29   ($ 0.34

Earnings per share from discontinued operations — diluted

   ($ 0.01   ($ 0.07   ($ 0.29   ($ 0.34

Earnings per share attributable to TECO Energy — basic

   $ 0.21      $ 0.04      $ 0.74      $ 0.58   

Earnings per share attributable to TECO Energy — diluted

   $ 0.21      $ 0.04      $ 0.74      $ 0.58   


TECO ENERGY, Inc.

CONSOLIDATED BALANCE SHEETS (Unaudited)

(All significant intercompany transactions have been eliminated in the consolidated financial statements.)

 

     Dec. 31,     Dec. 31,  

(millions)

   2015     2014  

Assets

    

Current assets

    

Cash and cash equivalents

   $ 23.8      $ 25.4   

Receivables

     280.7        299.8   

Inventories at average cost

    

Fuel

     113.4        96.4   

Materials and supplies

     76.8        75.4   

Deferred income taxes

     0.0        72.8   

Prepayments and other current assets

     30.8        22.6   

Regulatory assets

     44.8        53.6   

Assets held for sale

     0.0        109.6   
  

 

 

   

 

 

 

Total current assets

     570.3        755.6   
  

 

 

   

 

 

 

Property, plant and equipment

    

Utility plant in service

    

Electric

     7,270.3        7,094.8   

Gas

     2,113.8        1,984.6   

Construction work in progress

     794.7        640.0   

Other property

     15.9        14.5   
  

 

 

   

 

 

 

Property plant and equipment at original cost

     10,194.7        9,733.9   

Accumulated depreciation

     (2,712.9     (2,645.7
  

 

 

   

 

 

 

Total property, plant and equipment, net

     7,481.8        7,088.2   
  

 

 

   

 

 

 

Other assets

    

Regulatory assets

     395.2        348.5   

Goodwill

     408.4        408.3   

Deferred charges and other assets

     105.4        65.8   

Assets held for sale

     0.0        59.8   
  

 

 

   

 

 

 

Total other assets

     909.0        882.4   
  

 

 

   

 

 

 

Total assets

   $ 8,961.1      $ 8,726.2   
  

 

 

   

 

 

 

Liabilities and capital

    

Current liabilities

    

Long-term debt due within one year

   $ 333.3      $ 274.5   

Notes payable

     247.0        139.0   

Accounts payable

     255.4        288.6   

Other current liabilities

     22.6        16.8   

Customer deposits

     182.1        176.2   

Derivative liabilities

     24.1        36.6   

Interest accrued

     36.2        39.9   

Taxes accrued

     13.2        29.9   

Regulatory liabilities

     84.8        57.0   

Liabilities associated with assets held for sale

     0.0        39.4   
  

 

 

   

 

 

 

Total current liabilities

     1,198.7        1,097.9   
  

 

 

   

 

 

 

Other liabilities

    

Deferred income taxes

     570.7        519.2   

Investment tax credits

     10.5        9.0   

Regulatory liabilities

     715.8        729.0   

Derivative liabilities

     2.1        6.1   

Deferred credits and other liabilities

     387.4        370.9   

Liabilities associated with assets held for sale

     0.0        65.4   

Long-term debt, less amount due within one year

     3,516.9        3,354.0   
  

 

 

   

 

 

 

Total other liabilities

     5,203.4        5,053.6   
  

 

 

   

 

 

 

Total liabilities

     6,402.1        6,151.5   

Capital

    

Common equity

     235.3        234.9   

Additional paid in capital

     1,894.5        1,875.9   

Retained earnings

     441.4        479.6   

Accumulated other comprehensive loss

     (12.2     (15.7
  

 

 

   

 

 

 

Total capital

     2,559.0        2,574.7   
  

 

 

   

 

 

 

Total liabilities and capital

   $ 8,961.1      $ 8,726.2   
  

 

 

   

 

 

 

Book Value Per Share

   $ 10.88      $ 10.96   


TECO ENERGY, Inc.

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(All significant intercompany transactions have been eliminated in the consolidated financial statements.)

 

     Three Months Ended     Twelve Months Ended  
     Dec. 31,     Dec. 31,  

(millions)

   2015     2014     2015     2014  

Cash flows from operating activities

        

Net income

   $ 50.5      $ 10.8      $ 173.5      $ 130.4   

Adjustments to reconcile net income to net cash from operating activities:

        

Depreciation and amortization

     88.7        86.2        350.2        341.9   

Deferred income taxes & Investment tax credits

     32.9        31.0        117.5        89.4   

Allowance for other funds used during construction

     (5.2     (3.2     (17.4     (10.5

Non-cash stock compensation

     3.0        2.5        13.1        12.7   

Loss (gain) on disposals of business / assets, pretax

     3.2        0.0        13.2        (0.2

Deferred recovery clause

     13.3        (9.7     26.4        (15.2

Asset impairment, pretax

     0.0        17.5        78.6        115.9   

Receivables, less allowance for uncollectibles

     (10.1     (10.7     36.0        (36.6

Inventories

     23.1        22.4        (22.6     12.8   

Prepayments and other current assets

     6.2        8.3        (8.0     2.8   

Taxes accrued

     (47.5     (47.5     (15.9     1.1   

Interest accrued

     (18.3     (20.5     (3.6     7.3   

Accounts payable

     24.1        52.8        (61.6     23.4   

Other

     (33.7     18.7        (69.8     (10.4
  

 

 

   

 

 

   

 

 

   

 

 

 
     130.2        158.6        609.6        664.8   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from investing activities

        

Capital expenditures

     (228.7     (219.3     (739.7     (703.8

Purchase of a business, net of cash acquired

     0.0        1.0        0.0        (751.5

Net proceeds from sale of business / assets

     0.0        (0.1     0.0        0.2   

Other investments

     (0.1     (7.9     (0.3     (7.9
  

 

 

   

 

 

   

 

 

   

 

 

 
     (228.8     (226.3     (740.0     (1,463.0
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities

        

Dividends paid

     (52.9     (51.7     (211.7     (199.2

Proceeds from sale of common stock

     0.9        5.7        7.3        302.3   

Proceeds from long-term debt

     0.0        (0.6     499.7        563.6   

Repayment of long-term debt / Purchase in lieu of redemption

     0.0        0.0        (274.5     (83.3

Net increase in short-term debt

     119.0        67.0        108.0        55.0   
  

 

 

   

 

 

   

 

 

   

 

 

 
     67.0        20.4        128.8        638.4   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net decrease in cash and cash equivalents

     (31.6     (47.3     (1.6     (159.8

Cash and cash equivalents at beginning of period

     55.4        72.7        25.4        185.2   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 23.8      $ 25.4      $ 23.8      $ 25.4   
  

 

 

   

 

 

   

 

 

   

 

 

 

Supplemental disclosure of non-cash activities

        

Debt assumed in NMGI acquisition

   $ 0.0      $ 0.0      $ 0.0      $ 200.0   

Change in accrued capital expenditures - excluded above

   $ 16.1      $ 3.1      $ 8.0      $ 13.3   


TECO ENERGY, Inc.

SEGMENT INFORMATION (Unaudited)

 

     Tampa      Peoples      TECO     New Mexico Gas                  TECO  
(millions)    Electric      Gas      Coal     Company (4)      Other (5)     Eliminations (5)     Energy  

Three months ended Dec. 31,

                 

2015

  

Revenues - outsiders

   $ 474.1       $ 99.5       $     —        $ 99.8       $ 2.7      $ —        $ 676.1   
  

Sales to affiliates

     1.0         1.5         —          —           —          (2.5     —     
     

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
  

Total revenues

     475.1         101.0         —          99.8         2.7        (2.5     676.1   
  

Depreciation and amortization

     65.2         14.5         —          8.5         0.5        —          88.7   
  

Total interest charges (2)

     23.9         3.7         —          3.2         15.5        (0.3     46.0   
  

Allocated interest expense (2)

     —           —           —          —           0.3        (0.3     —     
  

Provision (Benefit) for income taxes

     27.3         4.4         —          8.3         (6.8     —          33.2   
  

Net income (loss) from continuing operations

     43.0         6.9         —          13.1         (12.0     —          51.0   
  

Income (loss) from discontinued operations, net of tax (3)

     —           —           —          —           (0.5     —          (0.5
   Net income (loss) (1)    $ 43.0       $ 6.9       $ —        $ 13.1       $ (12.5   $ —        $ 50.5   
     

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

2014

  

Revenues - outsiders

   $ 473.0       $ 98.5       $ —        $ 121.3       $ 2.7      $ —        $ 695.5   
  

Sales to affiliates

     0.3         0.5         —          —           —          (0.8     —     
     

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
  

Total revenues

     473.3         99.0         —          121.3         2.7        (0.8     695.5   
  

Depreciation and amortization

     63.0         13.7         —          8.2         0.4        —          85.3   
  

Total interest charges (2)

     23.7         3.5         —          3.1         17.8        (0.2     47.9   
  

Allocated interest expense (2)

     —           —           —          —           0.2        (0.2     —     
  

Provision (Benefit) for income taxes

     21.0         5.7         —          7.6         6.6        —          40.9   
  

Net income (loss) from continuing operations

     37.4         8.9         —          11.4         (30.3     —          27.4   
  

Income (loss) from discontinued operations, net of tax (3)

     —           —           (16.4     —           (0.2     —          (16.6
   Net income (loss) (1)    $ 37.4       $ 8.9       $ (16.4   $ 11.4       $ (30.5   $ —        $ 10.8   
     

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Twelve months ended Dec. 31,

                 

2015

  

Revenues - outsiders

   $ 2,014.9       $ 401.5       $ —        $ 316.5       $ 10.6      $ —        $ 2,743.5   
  

Sales to affiliates

     3.4         6.0         —          —           0.1        (9.5     —     
     

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
  

Total revenues

     2,018.3         407.5         —          316.5         10.7        (9.5     2,743.5   
  

Depreciation and amortization

     256.7         56.8         —          33.8         1.7        —          349.0   
  

Total interest charges (2)

     95.1         14.5         —          13.0         65.1        (1.3     186.4   
  

Allocated interest expense (2)

     —           —           —          —           1.3        (1.3     —     
  

Provision (Benefit) for income taxes

     143.6         21.9         —          15.4         (25.6     —          155.3   
  

Net income (loss) from continuing operations

     241.0         35.3         —          24.1         (59.2     —          241.2   
  

Income (loss) from discontinued operations, net of tax (3)

     —           —           (69.6     —           1.9        —          (67.7
  

Net income (loss) (1)

   $ 241.0       $ 35.3       $ (69.6   $ 24.1       $ (57.3   $ —        $ 173.5   
     

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

2014

  

Revenues - outsiders

   $ 2,019.9       $ 398.5       $ —        $ 137.5       $ 10.5      $ —        $ 2,566.4   
  

Sales to affiliates

     1.1         1.1         —          —           0.2        (2.4     —     
     

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
  

Total revenues

     2,021.0         399.6         —          137.5         10.7        (2.4     2,566.4   
  

Depreciation and amortization

     248.6         54.0         —          11.0         1.7        —          315.3   
  

Total interest charges (2)

     92.8         13.8         —          4.2         66.1        (5.8     171.1   
  

Allocated interest expense (2)

     —           —           —          —           5.8        (5.8     —     
  

Provision (Benefit) for income taxes

     133.2         22.7         —          7.1         (24.1     —          138.9   
  

Net income (loss) from continuing operations

     224.5         35.8         —          10.5         (64.4     —          206.4   
  

Income (loss) from discontinued operations, net of tax (3)

     —           —           (82.0     —           6.0        —          (76.0
  

Net income (loss) (1)

   $ 224.5       $ 35.8       $ (82.0   $ 10.5       $ (58.4   $ —        $ 130.4   
     

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

(1) Results are based on GAAP net income. For a complete reconciliation between GAAP and non-GAAP items, see Results Reconciliation in Earnings Release.
(2) Segment net income is reported on a basis that includes internally allocated financing costs. Internally allocated costs were at pretax rates of 6.00% for 2015 and 2014. Rates were based on the average of each subsidiary’s equity and indebtedness to TECO Energy assuming a 50/50 debt/equity capital structure. Internally allocated interest charges are a component of total interest charges.
(3) All periods have been adjusted to reflect the reclassification of results from operations to discontinued operations for TECO Coal, along with certain charges at Other, including Parent and TECO Diversified, that directly relate to TECO Coal and TECO Guatemala.
(4) Results for New Mexico Gas Company are reflective of results since the date of acquisition, Sep. 2, 2014.
(5) Represents a change in presentation to segment previously combined and reported as Other & Eliminations.


TAMPA ELECTRIC COMPANY

ELECTRIC OPERATING STATISTICS (Unaudited)

 

     Operating Revenues*           Sales — Kilowatt-hours*         

Three Months Ended Dec. 31,

   2015     2014     Percent
Change
    2015      2014      Percent
Change
 

Residential

   $ 247,667      $ 229,978        7.7        2,146,182         1,964,382         9.3   

Commercial

     153,095        146,735        4.3        1,587,043         1,488,904         6.6   

Industrial — Phosphate

     14,818        12,636        17.3        183,467         153,800         19.3   

Industrial — Other

     26,745        25,877        3.4        301,656         287,088         5.1   

Other sales of electricity

     45,523        45,445        0.2        461,368         452,181         2.0   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 
     487,848        460,671        5.9        4,679,716         4,346,355         7.7   

Deferred and other revenues

     (27,354     (6,172     (343.2     —           —           —     

Provision for Revenue Stipulation

     —          —          —          —           —           —     

Sales for resale

     654        3,254        (79.9     25,582         87,826         (70.9

Other operating revenue

     13,919        15,543        (10.4     —           —           —     

SO2 Allowance Sales

     —          —          —          —           —           —     

NOx Allowance Sales

     —          —          —          —           —           —     
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 
   $ 475,067      $ 473,296        0.4        4,705,298         4,434,181         6.1   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Average customers

     722,826        709,873        1.8        —           —           —     
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Retail Net Energy For Load

           4,758,271         4,342,208         9.6   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total Degree Days

           1,029         682         50.9   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 
     Operating Revenues*           Sales — Kilowatt-hours*         

Twelve Months Ended Dec. 31,

   2015     2014     Percent
Change
    2015      2014      Percent
Change
 

Residential

   $ 1,040,263      $ 1,007,570        3.2        9,045,021         8,655,850         4.5   

Commercial

     608,003        602,093        1.0        6,300,667         6,142,206         2.6   

Industrial — Phosphate

     53,079        59,912        (11.4     655,239         737,576         (11.2

Industrial — Other

     107,082        104,581        2.4        1,214,302         1,163,210         4.4   

Other sales of electricity

     177,190        181,897        (2.6     1,791,245         1,826,897         (2.0
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 
     1,985,617        1,956,053        1.5        19,006,474         18,525,739         2.6   

Deferred and other revenues

     (28,791     (7,502     (283.8     —           —           —     

Provision for Revenue Stipulation

     —          —          —          —           —           —     

Sales for resale

     3,721        12,955        (71.3     115,288         259,172         (55.5

Other operating revenue

     57,721        59,493        (3.0     —           —           —     

SO2 Allowance Sales

     —          1        (100.0     —           —           —     

NOx Allowance Sales

     —          —          —          —           —           —     
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 
   $ 2,018,268      $ 2,021,000        (0.1     19,121,762         18,784,911         1.8   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Average customers

     718,713        706,161        1.8        —           —           —     
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Retail Net Energy For Load

           20,103,257         19,314,740         4.1   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total Degree Days

           4,729         4,038         17.1   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

 

* in thousands


PEOPLES GAS SYSTEM

GAS OPERATING STATISTICS (Unaudited)

 

     Operating Revenues*     Therms*  

Three Months Ended Dec. 31,

   2015      2014      Percent
Change
    2015      2014      Percent
Change
 

By Customer Segment:

                

Residential

   $ 32,914       $ 37,534         (12.3     17,011         21,562         (21.1

Commercial

     33,934         34,311         (1.1     116,706         117,226         (0.4

Industrial

     3,204         3,205         0.0        73,833         72,359         2.0   

Off System Sales

     14,123         8,532         65.5        53,688         20,262         165.0   

Power generation

     1,566         1,187         31.9        190,686         149,322         27.7   

Other revenues

     12,052         11,740         2.7        —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
   $ 97,793       $ 96,509         1.3        451,924         380,731         18.7   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

By Sales Type:

                

System supply

   $ 55,775       $ 55,771         0.0        76,616         48,795         57.0   

Transportation

     29,966         28,998         3.3        375,308         331,936         13.1   

Other revenues

     12,052         11,740         2.7        —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
   $ 97,793       $ 96,509         1.3        451,924         380,731         18.7   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Average customers

     362,918         355,902         2.0        —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
     Operating Revenues*     Therms*  

Twelve Months Ended Dec. 31,

   2015      2014      Percent
Change
    2015      2014      Percent
Change
 

By Customer Segment:

                

Residential

   $ 137,024       $ 144,117         (4.9     74,892         80,775         (7.3

Commercial

     138,801         139,075         (0.2     470,777         460,510         2.2   

Industrial

     12,978         13,101         (0.9     288,969         274,283         5.4   

Off System Sales

     49,822         39,358         26.6        166,430         84,026         98.1   

Power generation

     7,198         6,794         5.9        758,288         643,512         17.8   

Other revenues

     50,491         48,472         4.2        —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
   $ 396,314       $ 390,917         1.4        1,759,356         1,543,106         14.0   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

By Sales Type:

                

System supply

   $ 225,348       $ 225,723         (0.2     268,672         194,225         38.3   

Transportation

     120,475         116,722         3.2        1,490,684         1,348,881         10.5   

Other revenues

     50,491         48,472         4.2        —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
   $ 396,314       $ 390,917         1.4        1,759,356         1,543,106         14.0   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Average customers

     361,178         353,903         2.1        —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

 

* in thousands


NEW MEXICO GAS COMPANY

GAS OPERATING STATISTICS (Unaudited)

 

     Operating Revenues*      Therms*  

Three Months Ended Dec. 31,

   2015      2014      Percent
Change
    2015      2014      Percent
Change
 

By Customer Segment:

                

Residential

   $ 73,159       $ 88,787         (17.6     108,580         100,509         8.0   

Commercial

     17,812         23,742         (25.0     34,877         33,507         4.1   

Industrial

     689         824         (16.4     1,521         1,355         12.3   

Off System Sales

     —           —           —          —           —           —     

On System Transportation

     6,280         6,108         2.8        100,607         91,302         10.2   

Off System Transportation

     236         226         4.4        12,460         11,973         4.1   

Other revenues

     1,686         1,667         1.1        —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
   $ 99,862       $ 121,354         (17.7     258,045         238,646         8.1   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

By Sales Type:

                

System supply

   $ 91,660       $ 113,353         (19.1     144,978         135,371         7.1   

Transportation

     6,516         6,334         2.9        113,067         103,275         9.5   

Other revenues

     1,686         1,667         1.1        —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
   $ 99,862       $ 121,354         (17.7     258,045         238,646         8.1   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Average customers

     517,258         513,403         0.8           
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total Degree Days

             1,693         1,605         5.5   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
     Operating Revenues*      Therms*  

Twelve Months Ended Dec. 31,

   2015      2014 (1)      Percent
Change
    2015      2014 (1)      Percent
Change
 

By Customer Segment:

                

Residential

   $ 229,166       $ 281,051         (18.5     291,236         284,429         2.4   

Commercial

     59,598         83,054         (28.2     104,359         108,913         (4.2

Industrial

     1,202         1,866         (35.6     2,557         2,967         (13.8

Off System Sales

     308         2,175         (85.8     1,200         4,251         (71.8

On System Transportation

     19,114         19,302         (1.0     328,673         329,726         (0.3

Off System Transportation

     903         895         0.9        47,196         46,956         0.5   

Other revenues

     6,243         6,496         (3.9     —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
   $ 316,534       $ 394,839         (19.8     775,221         777,242         (0.3
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

By Sales Type:

                

System supply

   $ 290,274       $ 368,146         (21.2     399,352         400,560         (0.3

Transportation

     20,017         20,197         (0.9     375,869         376,682         (0.2

Other revenues

     6,243         6,496         (3.9     —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
   $ 316,534       $ 394,839         (19.8     775,221         777,242         (0.3
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Average customers

     516,066         512,471         0.7           
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total Degree Days

             4,090         4,035         1.4   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

 

(1) Information presented for 2014 is for comparative purposes only, as this was before the date of acquisition (Sep. 2, 2014).
* in thousands