XML 84 R73.htm IDEA: XBRL DOCUMENT v3.19.1
Debtor in Possession - Condensed Balance Sheet (Details) - USD ($)
$ / shares in Units, $ in Thousands
Mar. 31, 2019
Dec. 31, 2018
Mar. 31, 2018
Dec. 31, 2017
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents $ 15,884 $ 50,874 $ 7,431 $ 8,770
Short-term investments 73,336 14,232    
Trade 167,561 168,459    
Other 11,252 14,006    
Inventories of spare parts – net 52,988 56,698    
Prepaid expenses 13,944 11,419    
Income taxes receivable 942 950    
Total current assets 335,907 316,638    
Property and equipment – net 896,436 902,485    
Right of use assets 144,198      
Restricted cash and investments 19,789 19,781    
Other assets 18,981 18,378    
Total assets 1,419,832 1,262,226    
Accounts payable 38,854 50,289    
Accrued and other current liabilities 31,208 45,292    
Accrued and other current liabilities 26,544      
Current maturities of long term debt 875 500,000    
Total current liabilities 97,481 595,321    
Term loan issued March 13, 2019, net of debt issuance costs of $5,609 63,516 0    
Related party term loan issued September 28, 2018, net of debt issuance costs of $656 and $765, respectively 129,344 129,235    
Deferred income taxes 55,098 59,178    
Other long-term liabilities 3,324 5,059    
Long-term operating lease liabilities 118,436      
Total liabilities not subject to compromise 467,199 788,793    
Liabilities subject to compromise 513,125      
Total liabilities 980,324 788,793    
Additional paid-in capital 314,818 314,316    
Accumulated other comprehensive income (loss) (3,138) (3,952)    
Retained earnings 126,246 161,487    
Total shareholders’ equity 439,508 473,433 597,735 612,654
Total liabilities and shareholders’ equity 1,419,832 1,262,226    
Voting Common Stock [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Common stock $ 291 $ 291    
Common stock, par value (in USD per share) $ 0.10 $ 0.10    
Common stock, shares authorized (shares) 12,500,000 12,500,000    
Common stock, shares issued (shares) 2,905,757 2,905,757    
Common stock, shares outstanding (shares) 2,905,757 2,905,757    
Non-Voting Common Stock [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Common stock $ 1,291 $ 1,291    
Total shareholders’ equity $ 1,291 $ 1,291 $ 1,290 $ 1,289
Common stock, par value (in USD per share) $ 0.10 $ 0.10    
Common stock, shares authorized (shares) 37,500,000 37,500,000    
Common stock, shares issued (shares) 12,919,681 12,919,681    
Common stock, shares outstanding (shares) 12,919,681 12,919,681    
Phi, Inc. and Debtors [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents $ 2,781      
Short-term investments 73,336      
Trade 145,914      
Other 5,229      
Inventories of spare parts – net 49,963      
Prepaid expenses 12,487      
Income taxes receivable 942      
Total current assets 290,652      
Property and equipment – net 856,827      
Right of use assets 133,722      
Restricted cash and investments 19,789      
Other assets 149,142      
Total assets 1,450,132      
Accounts payable 33,766      
Accrued and other current liabilities 44,903      
Accrued and other current liabilities 4,750      
Current maturities of long term debt 875      
Total current liabilities 84,294      
Term loan issued March 13, 2019, net of debt issuance costs of $5,609 63,516      
Related party term loan issued September 28, 2018, net of debt issuance costs of $656 and $765, respectively 129,344      
Deferred income taxes 54,938      
Other long-term liabilities 3,324      
Long-term operating lease liabilities 109,232      
Total liabilities not subject to compromise 360,354      
Liabilities subject to compromise 513,125      
Total liabilities 957,773      
Additional paid-in capital 313,304      
Accumulated other comprehensive income (loss) (3)      
Retained earnings 177,477      
Total shareholders’ equity 492,359      
Total liabilities and shareholders’ equity 1,450,132      
Phi, Inc. and Debtors [Member] | Voting Common Stock [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Common stock $ 291      
Common stock, par value (in USD per share) $ 0.10      
Common stock, shares authorized (shares) 12,500,000      
Common stock, shares issued (shares) 2,905,757      
Common stock, shares outstanding (shares) 2,905,757      
Phi, Inc. and Debtors [Member] | Non-Voting Common Stock [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Common stock $ 1,290      
Common stock, par value (in USD per share) $ 0.10      
Common stock, shares authorized (shares) 37,500,000      
Common stock, shares issued (shares) 12,919,681      
Common stock, shares outstanding (shares) 12,919,681      
Term Loan [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Debt issuance costs $ 5,609 $ 260    
Term Loan [Member] | Phi, Inc. and Debtors [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Debt issuance costs 5,609      
Note Payable, Related Party [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Debt issuance costs 656 $ 765    
Note Payable, Related Party [Member] | Phi, Inc. and Debtors [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Debt issuance costs $ 656