XML 105 R92.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidating Financial Information - Guarantor Subsidiaries - Condensed Consolidating Balance Sheets (Detail) - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Dec. 29, 2017
Dec. 31, 2016
Dec. 31, 2015
Current Assets:          
Cash and cash equivalents $ 50,874 $ 8,770   $ 2,596 $ 2,407
Short-term investments 14,232 64,237      
Accounts receivable - net 182,465 185,979      
Inventories of spare parts – net 56,698 80,881      
Prepaid expenses 11,419 11,475      
Income taxes receivable 950 1,271      
Total current assets 316,638 352,613      
Property and equipment – net 902,485 946,765      
Restricted cash and investments 19,781 12,396      
Other assets 18,378 8,741      
Deferred income taxes 4,944 3,309      
Goodwill 0 61,299 $ 61,299    
Intangibles 0 16,723      
Total assets 1,262,226 1,401,846      
Current Liabilities:          
Senior Notes issued March 17, 2014 499,740 0      
Accounts payable 50,289 37,186      
Accrued and other current liabilities 45,292 41,850      
Total current liabilities 595,321 79,036      
Long-term debt 129,235 615,994      
Deferred income taxes and other long-term liabilities 64,237 94,162      
Shareholders’ Equity:          
Common stock and paid-in capital 315,898 309,933      
Accumulated other comprehensive loss (3,952) (280)      
Retained earnings 161,487 303,001      
Total shareholders’ equity 473,433 612,654   599,778 626,998
Total liabilities and shareholders’ equity 1,262,226 1,401,846      
Parent Company Only (issuer) [Member]          
Current Assets:          
Cash and cash equivalents       36 46
Guarantor Subsidiaries [Member]          
Current Assets:          
Cash and cash equivalents       2,100 1,672
Non-Guarantor Subsidiaries [Member]          
Current Assets:          
Cash and cash equivalents       460 689
Reportable Legal Entities [Member] | Parent Company Only (issuer) [Member]          
Current Assets:          
Cash and cash equivalents 39,091 47      
Short-term investments 14,232 64,237      
Accounts receivable - net 64,416 90,077      
Inventories of spare parts – net 43,933 68,737      
Prepaid expenses 7,295 8,348      
Income taxes receivable 394 345      
Total current assets 169,361 231,791      
Investment in subsidiaries and others 471,790 529,222      
Property and equipment – net 576,763 617,488      
Restricted cash and investments 19,781 12,382      
Other assets 17,179 7,833      
Total assets 1,254,874 1,398,716      
Current Liabilities:          
Senior Notes issued March 17, 2014 499,740        
Accounts payable 44,089 28,130      
Accrued and other current liabilities 25,158 23,147      
Intercompany payable 74,336 113,387      
Total current liabilities 643,323 164,664      
Long-term debt 129,235 615,994      
Deferred income taxes and other long-term liabilities 4,934 5,404      
Shareholders’ Equity:          
Common stock and paid-in capital 315,898 309,933      
Accumulated other comprehensive loss (3) (280)      
Retained earnings 161,487 303,001      
Total shareholders’ equity 477,382 612,654      
Total liabilities and shareholders’ equity 1,254,874 1,398,716      
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]          
Current Assets:          
Cash and cash equivalents 1,259 1,072      
Accounts receivable - net 93,060 74,886      
Intercompany receivable 91,468 126,366      
Inventories of spare parts – net 9,577 9,049      
Prepaid expenses 2,520 1,898      
Income taxes receivable 556 9      
Total current assets 198,440 213,280      
Property and equipment – net 287,375 284,984      
Other assets 1,199 908      
Total assets 487,014 499,172      
Current Liabilities:          
Accounts payable 4,587 4,636      
Accrued and other current liabilities 12,335 10,577      
Total current liabilities 16,922 15,213      
Deferred income taxes and other long-term liabilities 58,752 84,300      
Shareholders’ Equity:          
Common stock and paid-in capital 77,951 77,951      
Retained earnings 333,389 321,708      
Total shareholders’ equity 411,340 399,659      
Total liabilities and shareholders’ equity 487,014 499,172      
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]          
Current Assets:          
Cash and cash equivalents 10,524 7,651      
Accounts receivable - net 28,812 38,020      
Inventories of spare parts – net 3,188 3,095      
Prepaid expenses 1,604 1,229      
Income taxes receivable   917      
Total current assets 44,128 50,912      
Property and equipment – net 38,347 44,293      
Restricted cash and investments   14      
Other assets 0 0      
Deferred income taxes 4,944 3,309      
Goodwill   61,299      
Intangibles   16,723      
Total assets 87,419 176,550      
Current Liabilities:          
Accounts payable 5,452 21,425      
Accrued and other current liabilities 7,799 8,126      
Intercompany payable 17,116 12,978      
Total current liabilities 30,367 42,529      
Deferred income taxes and other long-term liabilities 551 4,458      
Shareholders’ Equity:          
Common stock and paid-in capital 132,650 133,296      
Accumulated other comprehensive loss (3,949)        
Retained earnings (72,200) (3,733)      
Total shareholders’ equity 56,501 129,563      
Total liabilities and shareholders’ equity 87,419 176,550      
Eliminations [Member]          
Current Assets:          
Cash and cash equivalents       $ 0 $ 0
Accounts receivable - net (3,823) (17,004)      
Intercompany receivable (91,468) (126,366)      
Total current assets (95,291) (143,370)      
Investment in subsidiaries and others (471,790) (529,222)      
Total assets (567,081) (672,592)      
Current Liabilities:          
Accounts payable (3,839) (17,005)      
Intercompany payable (91,452) (126,365)      
Total current liabilities (95,291) (143,370)      
Shareholders’ Equity:          
Common stock and paid-in capital (210,601) (211,247)      
Retained earnings (261,189) (317,975)      
Total shareholders’ equity (471,790) (529,222)      
Total liabilities and shareholders’ equity $ (567,081) $ (672,592)