XML 76 R65.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information - Guarantor Subsidiaries - Condensed Consolidating Balance Sheets (Detail) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Sep. 30, 2017
Dec. 31, 2016
Current Assets:        
Cash $ 16,453 $ 8,770 $ 2,991 $ 2,596
Short-term investments 30,509 64,237    
Accounts receivable - net 197,407 185,979    
Inventories of spare parts – net 74,352 80,881    
Prepaid expenses 13,201 11,475    
Income taxes receivable 649 1,271    
Total current assets 332,571 352,613    
Investment in subsidiaries and others   0    
Property and equipment – net 923,577 946,765    
Restricted investments 19,781 12,396    
Other assets 10,142 8,741    
Deferred income taxes 1,009 3,309    
Goodwill 61,299 61,299    
Intangibles 15,557 16,723    
Total assets 1,363,936 1,401,846    
Current Liabilities:        
Short-term debt 499,429      
Accounts payable 39,209 37,186    
Accrued and other current liabilities 39,557 41,850    
Total current liabilities 578,195 79,036    
Long-term debt 129,126 615,994    
Deferred income taxes and other long-term liabilities 79,230 94,162    
Shareholders’ Equity:        
Common stock and paid-in capital 314,085 309,933    
Accumulated other comprehensive income (loss) (4,094) (280)    
Retained earnings 267,394 303,001    
Total shareholders’ equity 577,385 612,654 582,061 599,778
Total liabilities and shareholders’ equity 1,363,936 1,401,846    
Eliminations [Member]        
Current Assets:        
Accounts receivable - net (3,477) (17,004)    
Intercompany receivable (92,338) (126,366)    
Total current assets (95,815) (143,370)    
Investment in subsidiaries and others (415,980) (397,301)    
Total assets (511,795) (540,671)    
Current Liabilities:        
Short-term debt 0      
Accounts payable (3,477) (17,005)    
Accrued and other current liabilities   0    
Intercompany payable (92,338) (126,365)    
Total current liabilities (95,815) (143,370)    
Shareholders’ Equity:        
Common stock and paid-in capital (79,462) (79,326)    
Retained earnings (336,518) (317,975)    
Total shareholders’ equity (415,980) (397,301)    
Total liabilities and shareholders’ equity (511,795) (540,671)    
Parent Company Only (issuer) [Member]        
Current Assets:        
Cash 9,905 47 50 36
Short-term investments 30,509 64,237    
Accounts receivable - net 75,970 90,077    
Inventories of spare parts – net 60,914 68,737    
Prepaid expenses 9,364 8,348    
Income taxes receivable 139 345    
Total current assets 186,801 231,791    
Investment in subsidiaries and others 415,980 397,301    
Property and equipment – net 598,363 617,488    
Restricted investments 19,781 12,382    
Other assets 140,265 139,754    
Total assets 1,361,190 1,398,716    
Current Liabilities:        
Short-term debt 499,429      
Accounts payable 32,458 28,130    
Accrued and other current liabilities 18,781 23,147    
Intercompany payable 81,384 113,387    
Total current liabilities 632,052 164,664    
Long-term debt 129,126 615,994    
Deferred income taxes and other long-term liabilities 18,536 5,404    
Shareholders’ Equity:        
Common stock and paid-in capital 314,085 309,933    
Accumulated other comprehensive income (loss) (3) (280)    
Retained earnings 267,394 303,001    
Total shareholders’ equity 581,476 612,654    
Total liabilities and shareholders’ equity 1,361,190 1,398,716    
Guarantor Subsidiaries [Member]        
Current Assets:        
Cash 1,880 1,072 1,071 2,100
Accounts receivable - net 95,340 74,886    
Intercompany receivable 92,338 126,366    
Inventories of spare parts – net 10,646 9,049    
Prepaid expenses 2,640 1,898    
Income taxes receivable 510 9    
Total current assets 203,354 213,280    
Property and equipment – net 286,015 284,984    
Other assets 1,042 908    
Total assets 490,411 499,172    
Current Liabilities:        
Short-term debt 0      
Accounts payable 5,200 4,636    
Accrued and other current liabilities 14,053 10,577    
Total current liabilities 19,253 15,213    
Deferred income taxes and other long-term liabilities 57,439 84,300    
Shareholders’ Equity:        
Common stock and paid-in capital 77,952 77,951    
Retained earnings 335,767 321,708    
Total shareholders’ equity 413,719 399,659    
Total liabilities and shareholders’ equity 490,411 499,172    
Non-Guarantor Subsidiaries [Member]        
Current Assets:        
Cash 4,668 7,651 $ 1,870 $ 460
Accounts receivable - net 29,574 38,020    
Inventories of spare parts – net 2,792 3,095    
Prepaid expenses 1,197 1,229    
Income taxes receivable 0 917    
Total current assets 38,231 50,912    
Property and equipment – net 39,199 44,293    
Restricted investments 0 14    
Other assets (131,165) (131,921)    
Deferred income taxes 1,009 3,309    
Goodwill 61,299 61,299    
Intangibles 15,557 16,723    
Total assets 24,130 44,629    
Current Liabilities:        
Short-term debt 0      
Accounts payable 5,028 21,425    
Accrued and other current liabilities 6,723 8,126    
Intercompany payable 10,954 12,978    
Total current liabilities 22,705 42,529    
Deferred income taxes and other long-term liabilities 3,255 4,458    
Shareholders’ Equity:        
Common stock and paid-in capital 1,510 1,375    
Accumulated other comprehensive income (loss) (4,091)      
Retained earnings 751 (3,733)    
Total shareholders’ equity (1,830) (2,358)    
Total liabilities and shareholders’ equity $ 24,130 $ 44,629