XML 109 R89.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information - Guarantor Subsidiaries - Condensed Consolidating Balance Sheets (Detail) - USD ($)
Dec. 31, 2017
Dec. 29, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Current Assets:          
Cash $ 8,770,000   $ 2,596,000 $ 2,407,000 $ 6,270,000
Short-term investments 64,237,000   289,806,000    
Accounts receivable - net 185,979,000   138,265,000    
Inventories of spare parts – net 80,881,000   70,402,000    
Prepaid expenses 11,475,000   9,259,000    
Deferred income taxes 0   10,798,000    
Income taxes receivable 1,271,000   540,000    
Total current assets 352,613,000   521,666,000    
Property and equipment – net 946,765,000   903,977,000    
Restricted cash and investments 12,396,000   13,038,000    
Other assets 8,741,000   9,759,000    
Deferred income taxes 3,309,000   0    
Goodwill 61,299,000 $ 61,299 0    
Intangibles 16,723,000   0    
Total assets 1,401,846,000   1,448,440,000    
Current Liabilities:          
Accounts payable 37,186,000   28,704,000    
Accrued and other current liabilities 41,850,000   28,346,000    
Total current liabilities 79,036,000   57,050,000    
Long-term debt 615,994,000   631,247,000    
Deferred income taxes and other long-term liabilities 94,162,000   160,365,000    
Shareholders’ Equity:          
Common stock and paid-in capital 309,933,000   305,815,000    
Accumulated other comprehensive loss (280,000)   (478,000)    
Retained earnings 303,001,000   294,441,000    
Total shareholders’ equity 612,654,000   599,778,000 626,998,000 597,068,000
Total liabilities and shareholders’ equity 1,401,846,000   1,448,440,000    
Parent Company Only (issuer) [Member]          
Current Assets:          
Cash 47,000   36,000 46,000 51,000
Short-term investments 64,237,000   289,806,000    
Accounts receivable - net 90,077,000   71,458,000    
Inventories of spare parts – net 68,737,000   61,834,000    
Prepaid expenses 8,348,000   6,990,000    
Deferred income taxes     10,798,000    
Income taxes receivable 345,000   558,000    
Total current assets 231,791,000   441,480,000    
Investment in subsidiaries and others 397,301,000   353,160,000    
Property and equipment – net 617,488,000   589,104,000    
Restricted cash and investments 12,382,000   13,023,000    
Other assets 139,754,000   8,660,000    
Total assets 1,398,716,000   1,405,427,000    
Current Liabilities:          
Accounts payable 28,130,000   22,744,000    
Accrued and other current liabilities 23,147,000   18,725,000    
Intercompany payable 113,387,000   57,904,000    
Total current liabilities 164,664,000   99,373,000    
Long-term debt 615,994,000   631,247,000    
Deferred income taxes and other long-term liabilities 5,404,000   75,029,000    
Shareholders’ Equity:          
Common stock and paid-in capital 309,933,000   305,815,000    
Accumulated other comprehensive loss (280,000)   (478,000)    
Retained earnings 303,001,000   294,441,000    
Total shareholders’ equity 612,654,000   599,778,000    
Total liabilities and shareholders’ equity 1,398,716,000   1,405,427,000    
Guarantor Subsidiaries [Member]          
Current Assets:          
Cash 1,072,000   2,100,000 1,672,000 5,966,000
Accounts receivable - net 74,886,000   62,868,000    
Intercompany receivable 126,366,000   91,040,000    
Inventories of spare parts – net 9,049,000   8,568,000    
Prepaid expenses 1,898,000   2,184,000    
Income taxes receivable 9,000   (18,000)    
Total current assets 213,280,000   166,742,000    
Property and equipment – net 284,984,000   294,197,000    
Other assets 908,000   1,099,000    
Total assets 499,172,000   462,038,000    
Current Liabilities:          
Accounts payable 4,636,000   5,822,000    
Accrued and other current liabilities 10,577,000   9,418,000    
Total current liabilities 15,213,000   15,240,000    
Deferred income taxes and other long-term liabilities 84,300,000   85,336,000    
Shareholders’ Equity:          
Common stock and paid-in capital 77,951,000   77,951,000    
Retained earnings 321,708,000   283,511,000    
Total shareholders’ equity 399,659,000   361,462,000    
Total liabilities and shareholders’ equity 499,172,000   462,038,000    
Non-Guarantor Subsidiaries [Member]          
Current Assets:          
Cash 7,651,000   460,000 689,000 253,000
Accounts receivable - net 38,020,000   3,939,000    
Intercompany receivable     (33,136,000)    
Inventories of spare parts – net 3,095,000        
Prepaid expenses 1,229,000   85,000    
Income taxes receivable 917,000        
Total current assets 50,912,000   (28,652,000)    
Property and equipment – net 44,293,000   20,676,000    
Restricted cash and investments 14,000   15,000    
Other assets (131,921,000)        
Deferred income taxes 3,309,000        
Goodwill 61,299,000        
Intangibles 16,723,000        
Total assets 44,629,000   (7,961,000)    
Current Liabilities:          
Accounts payable 21,425,000   138,000    
Accrued and other current liabilities 8,126,000   203,000    
Intercompany payable 12,978,000        
Total current liabilities 42,529,000   341,000    
Deferred income taxes and other long-term liabilities 4,458,000        
Shareholders’ Equity:          
Common stock and paid-in capital 1,375,000   1,240,000    
Retained earnings (3,733,000)   (9,542,000)    
Total shareholders’ equity (2,358,000)   (8,302,000)    
Total liabilities and shareholders’ equity 44,629,000   (7,961,000)    
Eliminations [Member]          
Current Assets:          
Cash 0   0 $ 0 $ 0
Accounts receivable - net (17,004,000)        
Intercompany receivable (126,366,000)   (57,904,000)    
Total current assets (143,370,000)   (57,904,000)    
Investment in subsidiaries and others (397,301,000)   (353,160,000)    
Total assets (540,671,000)   (411,064,000)    
Current Liabilities:          
Accounts payable (17,005,000)        
Intercompany payable (126,365,000)   (57,904,000)    
Total current liabilities (143,370,000)   (57,904,000)    
Shareholders’ Equity:          
Common stock and paid-in capital (79,326,000)   (79,191,000)    
Retained earnings (317,975,000)   (273,969,000)    
Total shareholders’ equity (397,301,000)   (353,160,000)    
Total liabilities and shareholders’ equity $ (540,671,000)   $ (411,064,000)