XML 84 R73.htm IDEA: XBRL DOCUMENT v3.19.2
Debtor in Possession - Condensed Balance Sheet (Details) - USD ($)
$ / shares in Units, $ in Thousands
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Condensed Balance Sheet Statements Captions [Line Items]            
Cash and cash equivalents $ 21,882   $ 50,874 $ 5,852   $ 8,770
Short-term investments 76,141   14,232      
Trade 174,499   168,459      
Other 8,845   14,006      
Inventories of spare parts – net 54,242   56,698      
Prepaid expenses 13,072   11,419      
Income taxes receivable 509   950      
Total current assets 349,190   316,638      
Property and equipment – net 885,669   902,485      
Right of use assets 144,944          
Restricted cash and investments 19,739   19,781      
Other assets 20,937   18,378      
Total assets 1,425,616   1,262,226      
Accounts payable 70,615   50,289      
Accrued and other current liabilities 38,483   45,292      
Current portion of operating lease liabilities 27,535          
Current maturities of long term debt 1,750   500,000      
Total current liabilities 138,383   595,321      
Term loan issued March 13, 2019, net of debt issuance costs of $5,254 62,996          
Related party term loan issued September 28, 2018, net of debt issuance costs of $546 and $765, respectively 129,454   129,235      
Deferred income taxes 51,964   59,178      
Other long-term liabilities 3,673   5,059      
Long-term operating lease liabilities 118,167          
Total liabilities not subject to compromise 504,637   788,793      
Liabilities subject to compromise 513,125          
Total liabilities 1,017,762   788,793      
Additional paid-in capital 316,143   314,316      
Accumulated other comprehensive income (loss) (4,040)   (3,952)      
Retained earnings 94,169   161,487      
Total shareholders’ equity 407,854 $ 439,508 473,433 591,565 $ 597,735 612,654
Total liabilities and shareholders’ equity 1,425,616   1,262,226      
Note Payable, Related Party [Member]            
Condensed Balance Sheet Statements Captions [Line Items]            
Debt issuance costs 546   765      
Term Loan [Member]            
Condensed Balance Sheet Statements Captions [Line Items]            
Debt issuance costs 5,254   260      
Voting Common Stock [Member]            
Condensed Balance Sheet Statements Captions [Line Items]            
Common stock $ 291   $ 291      
Common stock, par value (in USD per share) $ 0.10   $ 0.10      
Common stock, shares authorized (shares) 12,500,000   12,500,000      
Common stock, shares issued (shares) 2,905,757   2,905,757      
Common stock, shares outstanding (shares) 2,905,757   2,905,757      
Non-Voting Common Stock [Member]            
Condensed Balance Sheet Statements Captions [Line Items]            
Common stock $ 1,291   $ 1,291      
Total shareholders’ equity $ 1,291 $ 1,291 $ 1,291 $ 1,291 $ 1,290 $ 1,289
Common stock, par value (in USD per share) $ 0.10   $ 0.10      
Common stock, shares authorized (shares) 37,500,000   37,500,000      
Common stock, shares issued (shares) 12,919,681   12,919,681      
Common stock, shares outstanding (shares) 12,919,681   12,919,681      
Phi, Inc. and Debtors [Member]            
Condensed Balance Sheet Statements Captions [Line Items]            
Cash and cash equivalents $ 10,310          
Short-term investments 76,141          
Trade 153,460          
Other 6,120          
Inventories of spare parts – net 50,800          
Prepaid expenses 11,749          
Income taxes receivable 509          
Total current assets 309,089          
Property and equipment – net 846,095          
Right of use assets 127,821          
Restricted cash and investments 19,739          
Other assets 150,536          
Total assets 1,453,280          
Accounts payable 66,187          
Accrued and other current liabilities 33,168          
Current portion of operating lease liabilities 24,125          
Current maturities of long term debt 1,750          
Total current liabilities 125,230          
Term loan issued March 13, 2019, net of debt issuance costs of $5,254 62,996          
Related party term loan issued September 28, 2018, net of debt issuance costs of $546 and $765, respectively 129,454          
Deferred income taxes 52,135          
Other long-term liabilities 3,673          
Long-term operating lease liabilities 104,491          
Total liabilities not subject to compromise 477,979          
Liabilities subject to compromise 513,125          
Total liabilities 991,104          
Additional paid-in capital 314,499          
Accumulated other comprehensive income (loss) (3)          
Retained earnings 146,099          
Total shareholders’ equity 462,176          
Total liabilities and shareholders’ equity 1,453,280          
Phi, Inc. and Debtors [Member] | Note Payable, Related Party [Member]            
Condensed Balance Sheet Statements Captions [Line Items]            
Debt issuance costs 546          
Phi, Inc. and Debtors [Member] | Term Loan [Member]            
Condensed Balance Sheet Statements Captions [Line Items]            
Debt issuance costs 5,254          
Phi, Inc. and Debtors [Member] | Voting Common Stock [Member]            
Condensed Balance Sheet Statements Captions [Line Items]            
Common stock $ 291          
Common stock, par value (in USD per share) $ 0.10          
Common stock, shares authorized (shares) 12,500,000          
Common stock, shares issued (shares) 2,905,757          
Common stock, shares outstanding (shares) 2,905,757          
Phi, Inc. and Debtors [Member] | Non-Voting Common Stock [Member]            
Condensed Balance Sheet Statements Captions [Line Items]            
Common stock $ 1,290          
Common stock, par value (in USD per share) $ 0.10          
Common stock, shares authorized (shares) 37,500,000          
Common stock, shares issued (shares) 12,919,681          
Common stock, shares outstanding (shares) 12,919,681