EX-99.2 3 d739986dex992.htm EX-99.2 EX-99.2

Exhibit 99.2

 

 

Monthly Operating Report    

ACCRUAL BASIS                               

 

       CASE NAME:     PHI, Inc., et al.  
     
  CASE NUMBER:     19-30923-hdh11  
     
  JUDGE:   Harlin D. Hale  

UNITED STATES BANKRUPTCY COURT

NORTHERN & EASTERN DISTRICTS OF TEXAS

REGION 6

MONTHLY OPERATING REPORT

 

                           MONTH ENDING:  

        March

          

    2019

  
                            MONTH                           YEAR           

 

IN ACCORDANCE WITH TITLE 28, SECTION 1746, OF THE UNITED STATES CODE, I DECLARE UNDER PENALTY OF PERJURY THAT I HAVE EXAMINED THE FOLLOWING MONTHLY OPERATING REPORT (ACCRUAL BASIS-1 THROUGH ACCRUAL BASIS-7) AND THE ACCOMPANYING ATTACHMENTS AND, TO THE BEST OF MY KNOWLEDGE, THESE DOCUMENTS ARE TRUE, CORRECT, AND COMPLETE. DECLARATION OF THE PREPARER (OTHER THAN RESPONSIBLE PARTY) IS BASED ON ALL INFORMATION OF WHICH PREPARER HAS ANY KNOWLEDGE.

 

    

 

RESPONSIBLE PARTY:

            
       /s/ Robert A. Del Genio        Chief Restructuring Officer        
  ORIGINAL SIGNATURE OF RESPONSIBLE PARTY                                      TITLE   
   Robert A. Del Genio              4/30/2019   
  PRINTED NAME OF RESPONSIBLE PARTY                                      DATE   

 

      

PREPARER:

            
       /s/ Trudy McConnaughhay                          CFO        
  ORIGINAL SIGNATURE OF PREPARER                                      TITLE   
    Trudy McConnaughhay              4/30/2019   
  PRINTED NAME OF PREPARER                                      DATE   


   Monthly Operating Report
   ACCRUAL BASIS-1
CASE NAME: PHI, Inc., et al.,   
CASE NUMBER: 19-30923-hdh11   

 

COMPARATIVE BALANCE SHEET

          

Petition Date

3/14/19

  3/31/19   MONTH   MONTH

ASSETS

1

   CASH   $ 1,521,227     $ 1,482,726          

2

   SHORT TERM INVESTMENTS   67,663,452     73,335,815          

3

   ACCOUNTS RECEIVABLE - (NET)   63,593,129     62,585,376          

4

   INVENTORY (NET)   38,320,271     39,525,144          

5

   PREPAID EXPENSES & OTHER   6,803,414     8,779,041          

6

   OTHER CURRENT ASSETS   984,820     859,278          

7

   INCOME TAXES RECEIVABLE   384,937     384,937          

8

   TOTAL CURRENT ASSETS   $ 179,271,250     $ 186,952,316          

9

   PROPERTY, PLANT & EQUIPMENT (NET)   569,099,800     567,577,555          

10

   RIGHT OF USE ASSETS   137,327,125     134,799,396          

11

   RESTRICTED INVESTMENTS   19,788,774     19,788,774          

12

   OTHER ASSETS   18,280,517     17,206,609          

13

   DEFERRED INCOME TAXES - ASSETS   2,717,649     932,075          

14

   GOODWILL       -           

15

   INTANGIBLES       -           

16

   TOTAL ASSETS   $ 926,485,115     $ 927,256,725          

POSTPETITION LIABILITIES

17

   NOTES PAYABLE       -           

18

   ACCOUNTS PAYABLE       6,883,955          

19  

   ACCRUED EXPENSES       6,642,941          

20

   CURRENT PORTION OF LONG-TERM DEBT       -           

21

   LONG TERM DEBT AND CAPITAL LEASE OBLIGATIONS       -           

22

   DEFERRED INCOME TAXES PAYABLE       -           

23

   OTHER LONG TERM CREDITS AND LIAB       -           

24

   LT OPERATING LEASE LIABILITIES       -           

25

   TOTAL POSTPETITION LIABILITIES       13,526,897          

PREPETITION LIABILITIES

26

   LONG TERM DEBT AND CAPITAL LEASE OBLIGATIONS   193,735,691     193,735,691          

27

   PRIORITY DEBT   9,194     9,194          

28

   UNSECURED DEBT   514,717,622     513,182,310          

29

   ACCRUED EXPENSES   48,845,696     45,701,306          

30

   DEFERRED INCOME TAXES PAYABLE       -           

31

   OTHER LONG TERM CREDITS AND LIAB   1,417,259     1,406,972          

32

   LT OPERATING LEASE LIABILITIES   110,451,569     110,250,930          

33

   TOTAL PREPETITION LIABILITIES   869,177,031     864,286,403          

34

   TOTAL LIABILITIES   869,177,031     877,813,300          

EQUITY

35

   PREPETITION OWNERS’ EQUITY   57,308,084     49,443,425          

36

   POSTPETITION CUMULATIVE PROFIT OR (LOSS)                

37

   DIRECT CHARGES TO EQUITY (ATTACH EXPLANATION)                

38

   TOTAL EQUITY   57,308,084     49,443,425          

39

   TOTAL LIABILITIES & OWNERS’ EQUITY   926,485,115     927,256,725          

 


   Monthly Operating Report
   ACCRUAL BASIS-2
CASE NAME: PHI, Inc., et al.,   
CASE NUMBER: 19-30923-hdh11   

 

INCOME STATEMENT

           3/15/19 - 3/31/19   MONTH   MONTH   MONTH

REVENUES

1    GROSS REVENUES   $ 13,383,146            
2    LESS: RETURNS & DISCOUNTS   -              
3    NET REVENUE   $ 13,383,146            

AIRCRAFT VARIABLE COSTS

4    HUMAN RESOURCES - VC   (1,181,672)            
5    OCCUPANCY SUPPLIES - VC   (33,830)            
6    NON-AC DEPR - AIRCRAFT - VC   (28,645)            
7    Part 145 Maint - VC   570,244            
8    UNDER (OVER) GFS UTILIZATION - VC   (176,556)            
9    OTHER - AIRCRAFT - VC   (60,737)            
10    SPARE PARTS   (532,489)            
11    REPAIRS   (323)            
12    POWER BY THE HOUR   (2,626,036)            
13    FUEL   (516,815)            
14    SUPPLY CHAIN ALLOCATION - VC   983,263            
15    TOTAL AIRCRAFT VARIABLE COSTS   (3,603,594)            

AIRCRAFT FIXED COSTS

16    APPLIED AIRCRAFT FIXED COSTS   2,232            
17    AIRCRAFT DEPRECIATION   (1,522,245)            
18    AIRCRAFT PROPERTY TAX   (206,616)            
19    INSURANCE   (137,687)            
20      HELICOPTER RENT   (1,399,285)            
21    AIRCRAFT PILOT SALARIES   (1,600,655)            
22    AIRCRAFT MECHANIC SALARIES   (1,565,936)            
23    SUPPLY CHAIN ALLOCATION   (936,375)            
24    TOTAL AIRCRAFT FIXED COSTS   (7,366,568)            

COST OF GOODS SOLD

25    COST OF GOODS SOLD   (185,876)            

OPERATING EXPENSE

26    HR - OPERATING EXPENSES   (687,823)            
27    OCCUPANCY SUPPLIES-OE   (525,150)            
28    NON-AC DEPRECIATION - OE   (103,046)            
29    NON-AC ALLOCATIONS - OE   197,366            
30    OTHER - OPERATING EXPENSES   (1,334,931)            
31    EMPLOYEE BENEFITS   (10,069)            
32    TOTAL OPERATING EXPENSE   (2,463,654)            

SELLING, GENERAL AND ADMIN

33    HUMAN RESOURCES - SG&A   (1,133,282)            
34    OCCUPANCY SUPPLIES - SG&A   (128,713)            
35    NON-AC DEPRECIATION - SG&A   (89,631)            
36    NON-AC ALLOCATION - SG&A   (26,064)            
37    OTHER SG&A   (1,922,195)            
38    LEGAL AUDIT   (1,466,562)            
39    TOTAL SELLING, GENERAL AND ADMIN   (4,766,447)            
40    TOTAL OPERATING EXPENSES   (18,386,140)            
41    EQUITY NET LOSS   173,638            
42    OPERATING INCOME   (4,829,356)            

OTHER INCOME & EXPENSES

43    OTHER INCOME/EXPENSES, NET   (1,249,729)            
44    EARNINGS BEFORE INCOME TAXES   (6,079,084)            
45    INCOME TAX EXPENSE   (1,785,574)            
46        NET EARNINGS   (7,864,658)            

 


   Monthly Operating Report
   ACCRUAL BASIS-3
CASE NAME: PHI, Inc., et al.,   
CASE NUMBER: 19-30923-hdh11   

 

CASH RECEIPTS AND DISBURSEMENTS

          

3/15/19 - 3/31/19    

 

 

MONTH

 

 

MONTH

 

 

QUARTER

 

1    CASH - BEGINNING MARCH 15   $ 89,048,896             

RECEIPTS FROM OPERATIONS

2    CASH SALES   -                

COLLECTION OF ACCOUNTS RECEIVABLE

3    PREPETITION & POSPETITION RECEIPTS   12,872,873             
4    TOTAL OPERATING RECEIPTS   $ 12,872,873             

NON-OPERATING RECEIPTS

5    TRANSFERS FROM PHI AIR MEDICAL   6,861,387             
6    SALE OF ASSETS   -                
7    INTEREST INCOME   16,951             
8    TOTAL RECEIPTS   $ 19,751,211             

OPERATING DISBURSEMENTS

9    NET PAYROLL, PAYROLL TAXES, AND BENEFITS   (9,289,506)            
10    MAINTENANCE & MISC EXPENSES   (2,594,255)            
11    AIRCRAFT LEASES   (250,685)            
12    FUEL   (1,007,551)            
13    TAXES   (68,316)            
14    TOTAL OPERATING DISBURSEMENTS   $ (13,210,314)            

NON-OPERATING DISBURSEMENTS

15    TRANFSERS TO NON-DEBTORS   (163,689)            
16    TOTAL NON-OPERATING DISBURSEMENTS   $ (163,689)            

REORGANIZATION EXPENSES

17    PROFESSIONAL FEES   -                
18    U.S. TRUSTEE FEES   -                
19    TOTAL DISBURSEMENTS   (13,374,003)            
20    NET CASH FLOW   6,377,209             
21     CASH - END OF MONTH   $ 95,426,105             

 


   Monthly Operating Report
   ACCRUAL BASIS-4
CASE NAME: PHI, Inc., et al.,   
CASE NUMBER: 19-30923-hdh11   

 

ACCOUNTS RECEIVABLE AGING

ACCOUNTS RECEIVABLE AGING (1)

       3/31/19   MONTH   MONTH   MONTH
1    0-30       $ 22,971,054             
2    31-60       25,811,099             
3    61-90       482,663             
4    91+       8,632,802             
5    TOTAL ACCOUNTS RECEIVABLE       $ 57,897,618             
6    AMOUNT CONSIDERED UNCOLLECTIBLE       (4,371,785)            
7    ACCOUNTS RECEIVABLE (NET)       $ 53,525,833             
AGING OF POSTPETITION TAXES AND PAYABLES
                     MONTH: March 15 - 31
                      

TAXES PAYABLE

 

0-30

DAYS

 

31-60

DAYS

 

61-90

DAYS

 

91+

DAYS

  TOTAL
1    FEDERAL   $ 780,448    $  -       $  -       $  -       $ 780,448 
2    STATE   608,938    -       -       -       608,938 
3    LOCAL   -       -       -       1,325,555    1,325,555 
4    OTHER (ATTACH LIST)   665    -       -       61,274    61,939 
5    TOTAL TAXES PAYABLE   $ 1,390,051    $  -       $  -       $ 1,386,829    $ 2,776,880 
                          
6    ACCOUNTS PAYABLE (1)   (8,322,584)   (3,779,242)   (403,205)   (1,763,808)   (14,268,838)
STATUS OF POSTPETITION TAXES
                     MONTH: March 15 - 31
                      
FEDERAL       

BEGINNING

TAX

LIABILITY

  AMOUNT
WITHHELD AND/
OR ACCRUED
 

AMOUNT

PAID

 

ENDING

TAX

LIABILITY

1    WITHHOLDING       $ 1,871,522    $ 79,491    $ (1,948,387)   $ 2,626 
2    FICA-EMPLOYEE       810,062    54,867    (863,803)   1,127 
3    FICA-EMPLOYER       1,039,390    54,817    (853,266)   240,941 
4    UNEMPLOYMENT       44,155    303    -       44,459 
5    INCOME       -       -        -       -    
6    OTHER (ATTACH LIST)       655,454    247,968    (412,126)   491,296 
7    TOTAL FEDERAL TAXES       $ 4,420,582    $ 437,446    $ (4,077,581)   $ 780,448 
STATE AND LOCAL                    
8    WITHHOLDING       516,260    142,926    (393,457)   265,730 
9    SALES       267,801    12,517    (21,235)   259,082 
10    EXCISE       -       -        -       -    
11    UNEMPLOYMENT       72,664    11,462    -       84,126 
12    REAL PROPERTY       31,150    6,968    -       38,118 
13    PERSONAL PROPERTY       1,052,099    235,338    -       1,287,436 
14    OTHER (ATTACH LIST)       51,720    10,219    -       61,939 
15    TOTAL STATE & LOCAL       $ 1,991,694    $ 419,430    $ (414,692)   $ 1,996,432 
16        TOTAL TAXES       $ 6,412,276    $ 856,876    $ (4,492,273)   $ 2,776,880 

Notes:

(1) Includes trade only.

 


   Monthly Operating Report
   ACCRUAL BASIS-4
CASE NAME: PHI, Inc., et al.,   
CASE NUMBER: 19-30923-hdh11   

 

     Description   BEGINNING
TAX
LIABILITY
  AMOUNT
WITHHELD AND/  
OR ACCRUED
   AMOUNT
PAID
   ENDING
TAX
LIABILITY

OTHER (ATTACH LIST)

                     
PHI, Inc - New Mexico - 2018 Tax Accrual   Income Tax   $ 100              $ 100 

PHI, Inc - Arizona - 2018 Tax Accrual

  Income Tax   50              50 

PHI, Inc - Kentucky - 2018 Tax Accrual

  Income Tax   175              175 

PHI, Inc - California - 2019 Tax Accrual

  Income Tax   333            340 

PHI, Inc - Arizona - 2019 Tax Accrual

  Income Tax   10            13 

PHI, Inc - Mississippi - 2019 Tax Accrual

  Income Tax   3,613    723          4,336 

PHI, Inc - New Jersey - 2019 Tax Accrual

  Income Tax   417    83          500 

PHI, Inc - Texas - 2019 Tax Accrual

  Income Tax   47,022    9,404          56,426 

Total

      $ 51,720    $ 10,219     $   -         $ 61,939 

 


   Monthly Operating Report
   ACCRUAL BASIS-5
CASE NAME: PHI, Inc., et al.,   
CASE NUMBER: 19-30923-hdh11   

 

                                                    MONTH: March 15 - 31  
      BANK RECONCILIATIONS                
    Account #1     Account #2     Account #3      Account #4     Account #5         Account #6             Account #7             

A.   BANK:

    Hancock Whitney       Hancock Whitney     Hancock Whitney        Hancock Whitney       Hancock Whitney       HSBC       N/A     

 

TOTAL

 

B.   ACCOUNT NUMBER:

    *8820       *8826     *1875        *3040       *5949       *7594       N/A  

C.   PURPOSE (TYPE):

  Commercial Checking      Commercial Checking     Commercial Checking      Commercial Checking     Commercial Checking     Checking     Petty Cash  

1   BALANCE PER BANK STATEMENT

    $ 2,135,680        $  -              $ 14,862                  $ 3,009        $ -       $ 147,586        $ -          $ 2,301,137   

2   ADD: TOTAL DEPOSITS NOT CREDITED

    -         -              -                        -       -         -          -    

3   SUBTRACT: OUTSTANDING CHECKS

    (976,825 )       (104,691          -                        (2,166     -         -          (1,083,682

4   OTHER RECONCILING ITEMS

    199,923        34,159             -                  834        (53     -         -          234,863   

5   MONTH END BALANCE PER BOOKS

    $ 1,358,778        $(70,533)            $ 14,862                  $ 3,843        $  (2,219)       $ 147,586        $ 30,408         $  1,482,725   

6   NUMBER OF LAST CHECK WRITTEN

    584574        24284     N/A               N/A               N/A - ZBA Sweep                   32592                   
      INVESTMENT ACCOUNTS                
         
BANK, ACCOUNT NAME & NUMBER   DATE OF
        PURCHASE        
    TYPE OF
                        INSTRUMENT                         
             PURCHASE        
PRICE
            CURRENT        
VALUE
                    

7   UBS - Special Projects Account *4A2

    N/A       Short Term Money Market Govt Funds        N/A       $50,861,807         

8   UBS - Investments *08K

    N/A       Short Term Money Market Govt Funds        N/A               

9   UBS - Main Account *1A2

    N/A       Short Term Money Market Govt Funds        N/A       20,800,330          

10   UBS - SERP *4A2

    N/A       Short Term Money Market Govt Funds        N/A       785,476          

11   UBS - Collateral *6A2

    N/A       Short Term Money Market Govt Funds        N/A       12,963,976          

12   UBS - FX *5A2

    N/A       Short Term Money Market Govt Funds        N/A               

13   Hancock Whitney- Account *8850

    9/28/2018       Certificate of Deposit        7,605,000       7,605,375          

14   Hancock Whitney- Account *8849

    9/28/2018       Certificate of Deposit        100,000       100,005          

15   Hancock Whitney- Account *4229

    2/1/2019       Certificate of Deposit        8,000       8,000          

16   TOTAL INVESTMENTS

                             $93,124,969          
      CASH                

17   CURRENCY ON HAND

    

    -         
                        

18   TOTAL CASH - END OF MONTH

                                     $ 94,607,694         

 


   Monthly Operating Report
   ACCRUAL BASIS-6
CASE NAME: PHI, Inc., et al.,   
CASE NUMBER: 19-30923-hdh11   

 

         MONTH: March 15 - 31
  

PAYMENTS TO INSIDERS AND PROFESSIONALS

     

 

INSIDERS
NAME            TYPE OF        
PAYMENT
           AMOUNT        
PAID
      TOTAL PAID    
TO DATE

1   None

   N/A    N/A   N/A

2   

                

3   

                

4   

                

5   

                

6   TOTAL PAYMENTS TO INSIDERS

        $ -    $ - 

 

     PROFESSIONALS                    
NAME   DATE OF COURT
  ORDER AUTHORIZING  
PAYMENT
       AMOUNT     
APPROVED
       AMOUNT     
PAID
       TOTAL PAID     
TO DATE
  TOTAL
INCURRED      
& UNPAID  *

1   None

  N/A     N/A     N/A     N/A     N/A  

2   

                   

3   

                   

4   

                   

5   

                   

6   TOTAL PAYMENTS TO PROFESSIONALS

                   

 

POSTPETITION STATUS OF SECURED NOTES, LEASES PAYABLE AND ADEQUATE

PROTECTION PAYMENTS

 

 

 

NAME OF CREDITOR(1)   SCHEDULED
MONTHLY
PAYMENTS
DUE
     AMOUNTS
PAID
DURING
MONTH
     TOTAL
UNPAID
POSTPETITION
 

1   Blue Torch Finance LLC

    N/A         N/A         N/A   

2   Thirty Two, LLC

    N/A         N/A         N/A   

3   GUARDIAN SHARED SERVICES LTD

    10,075         10,075          

4   GUARDIAN SHARED SERVICES LTD

    13,288         13,288          

5   REDACTED

    REDACTED                         REDACTED                     REDACTED               

6   REDACTED

    REDACTED                         REDACTED                     REDACTED               

7   REDACTED

    REDACTED                         REDACTED                     REDACTED               

8   REDACTED

    REDACTED                         REDACTED                     REDACTED               

9   ECONO CAR RENTALS LIMITED

    3,729         3,729          

10   TOTAL

    27,092         27,092          

Notes:

(1)

  Certain information has been redacted due to the nature of an agreement between the Debtor and a third party.

 


   Monthly Operating Report
  

 

ACCRUAL BASIS-7

CASE NAME: PHI, Inc., et al.,   

 

CASE NUMBER: 19-30923-hdh11

  

 

    

MONTH: March 15 - 31

  

                                                                                                                                   QUESTIONNAIRE

    
           YES    NO
1   

HAVE ANY ASSETS BEEN SOLD OR TRANSFERRED OUTSIDE

THE NORMAL COURSE OF BUSINESS THIS REPORTING PERIOD?

  No    No
2   

HAVE ANY FUNDS BEEN DISBURSED FROM ANY ACCOUNT

OTHER THAN A DEBTOR IN POSSESSION ACCOUNT?

  No    No
3   

ARE ANY POSTPETITION RECEIVABLES (ACCOUNTS, NOTES, OR

LOANS) DUE FROM RELATED PARTIES?

  N/A    N/A
4   

HAVE ANY PAYMENTS BEEN MADE ON PREPETITION LIABILITIES

THIS REPORTING PERIOD?

  Yes    Yes
5   

HAVE ANY POSTPETITION LOANS BEEN RECEIVED BY THE

DEBTOR FROM ANY PARTY?

  No    No
6    ARE ANY POSTPETITION PAYROLL TAXES PAST DUE?   No    No
7   

ARE ANY POSTPETITION STATE OR FEDERAL INCOME TAXES

PAST DUE?

  No    No
8    ARE ANY POSTPETITION REAL ESTATE TAXES PAST DUE?   No    No
9    ARE ANY OTHER POSTPETITION TAXES PAST DUE?   No    No
10   

ARE ANY AMOUNTS OWED TO POSTPETITION CREDITORS

DELINQUENT?

  Yes    Yes
11   

HAVE ANY PREPETITION TAXES BEEN PAID DURING THE

REPORTING PERIOD?

  Yes    Yes
12    ARE ANY WAGE PAYMENTS PAST DUE?   No    No

IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS “YES,” PROVIDE A DETAILED

EXPLANATION OF EACH ITEM. ATTACH ADDITIONAL SHEETS IF NECESSARY.

(4)

Pursuant to the Interim Order (I) Authorizing the Debtors to Pay or Honor Prepetition Obligations to Certain Critical Vendors, (II) Authorizing Banks to Honor and Process Checks and Transfers Related to Such Critical Vendors Obligations, and (III) Granting Related Relief [Docket No. 65] and the Final Order (I) Authorizing the Debtors to Pay or Honor Prepetition Obligations to Certain Critical Vendors, (II) Authorizing Banks to Honor and Process Checks and Transfers Related to Such Critical Vendors Obligations, and (III) Granting Related Relief [Docket No. 277], the Bankruptcy Court granted the Debtors authority to pay prepetition debts owed to critical vendors.

Pursuant to the Interim Order (I) Authorizing the Debtors to Pay Certain Prepetition Salaries, Wages, and Compensation, (II) Authorizing the Continuation of Employee Benefit Programs, (III) Authorizing Banks to Honor and Process Checks and Transfers Related to Such Employee Obligations and (IV) Granting Related Relief [Docket No. 66], the Amended Interim Order (I) Authorizing the Debtors to Pay Certain Prepetition Salaries, Wages, and Compensation, (II) Authorizing the Continuation of Employee Benefit Programs, (III) Authorizing Banks to Honor and Process Checks and Transfers Related to Such Employee Obligations and (IV) Granting Related Relief [Docket No. 124] and the Final Order (I) Authorizing the Debtors to Pay Certain Prepetition Salaries, Wages, and Compensation, (II) Authorizing the Continuation of Employee Benefit Programs, (III) Authorizing Banks to Honor and Process Checks and Transfers Related to Such Employee Obligations and (IV) Granting Related Relief [Docket No. 213], the Bankruptcy Court granted the Debtors authority to pay or honor certain pre-petition obligations for wages, salaries and other compensation and employee benefits.

Pursuant to the Interim Order (I) Authorizing the Debtors to Pay Prepetition Claims of Shippers, Warehousemen, and Other Lien Claimants and (II) Granting Related Relief [Docket No. 67] and the Final Order (I) Authorizing the Debtors to Pay Prepetition Claims of Shippers, Warehousemen, and Other Lien Claimants and (II) Granting Related Relief [Docket No. 279], the Bankruptcy Court granted the Debtors authority to pay prepetition debts owed to shippers, warehousemen and other lien claimants.

Pursuant to the Interim Order (I) Authorizing the Debtors to Continue Their Insurance Policies and Pay Prepetition Obligations in Respect Thereof and (II) Granting Related Relief [Docket No. 71] and the Final Order (I) Authorizing the Debtors to Continue Their Insurance Policies and Pay Prepetition Obligations in Respect Thereof and (II) Granting Related Relief [Docket No. 281], the Bankruptcy Court granted the Debtors authority to pay prepetition insurance obligations in connection with their insurance policies.

Pursuant to the Order (I) Authorizing the Debtors to Honor Certain Prepetition Obligations to Customers, (II) Authorizing the Debtors to Continue Their Customer Program in the Ordinary Course of Business, and (III) Granting Related Relief [Docket No. 73], the Bankruptcy Court granted the Debtors authority to pay prepetition customer obligations.

Pursuant to the Interim Order (I) Authorizing the Debtors to Maintain, Administer and Modify Their Refund Programs and Practices and (II) Granting Related Relief [Docket No. 74] and the Final Order (I) Authorizing the Debtors to Maintain, Administer and Modify Their Refund Programs and Practices and (II) Granting Related Relief [Docket No. 280], the Bankruptcy Court granted the Debtors authority to pay prepetition patient refunds.

 

(10)

Postpetition delinquent amounts are incurred in the ordinary course and reflect delays in receipt of invoices and invoice reconciliation.

 

(11)

Pursuant to the Interim Order (I) Authorizing the Debtors to Pay Certain Prepetition Taxes and (II) Granting Related Relief [Docket No. 70] and the Final Order (I) Authorizing the Debtors to Pay Certain Prepetition Taxes and (II) Granting Related Relief [Docket No. 275], the Bankruptcy Court granted the Debtors authority to pay prepetition taxes.

 


   Monthly Operating Report
   ACCRUAL BASIS-7
CASE NAME: PHI, Inc., et al.,   
CASE NUMBER: 19-30923-hdh11   

 

                                                                                                                                                      INSURANCE     
         YES    NO
1       

ARE WORKER’S COMPENSATION, GENERAL LIABILITY AND OTHER

NECESSARY INSURANCE COVERAGES IN EFFECT?

  X     
2        ARE ALL PREMIUM PAYMENTS PAID CURRENT?   X     
3        PLEASE ITEMIZE POLICIES BELOW.         

IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS “NO,” OR IF ANY POLICIES HAVE BEEN

CANCELLED OR NOT RENEWED DURING THIS REPORTING PERIOD, PROVIDE AN EXPLANATION

BELOW. ATTACH ADDITIONAL SHEETS IF NECESSARY.

 

       INSTALLMENT PAYMENTS          
       
 

TYPE OF

POLICY

   CARRIER    PERIOD COVERED   

PAYMENT AMOUNT

& FREQUENCY

  Property    Zurich American    02/01/2019-02/01/2020    389,169 annually
  Excess Flood    Aspen Specialty    02/01/2019-02/01/2020    27,359 annually
  Excess Flood    James River    02/01/2019-02/01/2020    25,909 annually
  Excess Flood    Evanston    02/01/2019-02/01/2020    31,455 annually
  Medical Professional Liability    Capitol Specialty    02/01/2019-02/01/2020    235,048 annually
  Medical Professional Liability (excess)    Illinois Union    02/01/2019-02/01/2020    51,600 annually
  Medical Professional Liability (excess)    Endurance American    02/01/2019-02/01/2020    57,482 annually
  Medical Professional Liability (excess)    Beazley    02/01/2019-02/01/2020    56,760 annually
  Medical Professional Liability (excess)    QBE Insurance Limited    02/01/2019-02/01/2020    15,000 annually
  Excess Spares    Energy Risk Limited via Lloyds    02/01/2019-02/01/2020    123,750 annually
  Pollution Liability    Beazley    02/01/2018-02/01/2021    167,760 3 years
  Special Crime    US Specialty (Tokio Marine/HCC)    02/20/2018-02/20/2021    14,520 3 years
  Cyber Liability    Lloyds, London - Brit / Kiln    05/01/2018-05/01/2019    68,153 annually
  Business Auto Liability    Starr Indemnity & Liability    05/01/2018-05/01/2019    186,181 annually
  Workers Comp    Starr Indemnity & Liability    05/01/2018-05/01/2019    57,905 monthly
  Defense Base Act WC    Allied World    05/01/2018-05/01/2019    21,000 annually
  Excess WC/EL/Auto Liability    Starr Indemnity & Liability    05/01/2018-05/01/2019    60,000 annually
  Foreign Master Placement    ACE American (Chubb)    05/01/2018-05/01/2019    302,789 annually
  Crime    Great American    05/01/2018-05/01/2019    18,481 annually
  Fiduciary    QBE    05/01/2018-05/01/2019    20,000 annually
  Fiduciary (excess)    US Specialty (Tokio Marine/HCC)    05/01/2018-05/01/2019    12,000 annually
  Employment Practices Liability    Federal Insurance (Chubb)    05/01/2018-05/01/2019    63,300 annually
  D&O    QBE    05/01/2018-05/01/2019    125,000 annually
  D&O (excess)    ACE American (Chubb)    05/01/2018-05/01/2019    67,000 annually
  D&O (excess)    Great American    05/01/2018-05/01/2019    40,000 annually
  D&O (excess)    Endurance American (Sompo)    05/01/2018-05/01/2019    30,000 annually
  D&O (excess)    Axis    05/01/2018-05/01/2019    28,000 annually
  D&O (excess)    US Specialty (Tokio Marine/HCC)    05/01/2018-05/01/2019    34,000 annually
  D&O (excess)    Starr Indemnity & Liability    05/01/2018-05/01/2019    27,000 annually
  D&O - 6 mo extension/6yr tail    QBE    05/01/2019-11/01/2019    585,000 one time
  D&O (excess) - 6 mo extension/6 yr tail    ACE American (Chubb)    05/01/2019-11/01/2019    306,860 one time
  D&O (excess) - 6 mo extension/6 yr tail    Great American    05/01/2019-11/01/2019    174,000 one time
  D&O (excess) - 6 mo extension/6 yr tail    Endurance American (Sompo)    05/01/2019-11/01/2019    120,000 one time
  D&O (excess) - 6 mo extension/6 yr tail    Axis    05/01/2019-11/01/2019    109,200 one time
  D&O (excess) - 6 mo extension/6 yr tail    US Specialty (Tokio Marine/HCC)    05/01/2019-11/01/2019    136,000 one time
  D&O (excess) - 6 mo extension/6 yr tail    Starr Indemnity & Liability    05/01/2019-11/01/2019    101,250 one time
  Hull, Spares, Liability & War    Allianz Global Risks US - lead    08/01/2017-08/01/2019    586,031 monthly
  Excess Hull Liability    QBE North America    08/01/2017-08/01/2019    6,325 monthly