XML 29 R81.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidating Financial Information - Guarantor Subsidiaries - Condensed Consolidating Statements of Operations (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Condensed Income Statements, Captions [Line Items]                      
Operating revenues, net $ 210,760us-gaap_SalesRevenueServicesNet $ 216,294us-gaap_SalesRevenueServicesNet $ 212,145us-gaap_SalesRevenueServicesNet $ 197,071us-gaap_SalesRevenueServicesNet $ 281,227us-gaap_SalesRevenueServicesNet $ 200,762us-gaap_SalesRevenueServicesNet $ 195,543us-gaap_SalesRevenueServicesNet $ 178,968us-gaap_SalesRevenueServicesNet $ 836,270us-gaap_SalesRevenueServicesNet $ 856,500us-gaap_SalesRevenueServicesNet $ 646,686us-gaap_SalesRevenueServicesNet
Expenses:                      
Direct expenses                 670,007us-gaap_OperatingCostsAndExpenses 713,090us-gaap_OperatingCostsAndExpenses 543,524us-gaap_OperatingCostsAndExpenses
Selling, general, and administrative expenses                 43,171us-gaap_SellingGeneralAndAdministrativeExpense 38,820us-gaap_SellingGeneralAndAdministrativeExpense 39,051us-gaap_SellingGeneralAndAdministrativeExpense
Total operating expenses                 713,178us-gaap_OperatingExpenses 751,910us-gaap_OperatingExpenses 582,575us-gaap_OperatingExpenses
(Gain) loss on disposition of assets, net (523)us-gaap_GainLossOnDispositionOfAssets 56us-gaap_GainLossOnDispositionOfAssets 242us-gaap_GainLossOnDispositionOfAssets 1,073us-gaap_GainLossOnDispositionOfAssets 529us-gaap_GainLossOnDispositionOfAssets 1,399us-gaap_GainLossOnDispositionOfAssets 14,701us-gaap_GainLossOnDispositionOfAssets (25)us-gaap_GainLossOnDispositionOfAssets 848us-gaap_GainLossOnDispositionOfAssets (16,604)us-gaap_GainLossOnDispositionOfAssets 317us-gaap_GainLossOnDispositionOfAssets
Impairment of assets                 10,508us-gaap_AssetImpairmentCharges 1,648us-gaap_AssetImpairmentCharges  
Equity in loss of unconsolidated affiliate                 96us-gaap_IncomeLossFromEquityMethodInvestments 262us-gaap_IncomeLossFromEquityMethodInvestments 863us-gaap_IncomeLossFromEquityMethodInvestments
Operating income                 111,640us-gaap_OperatingIncomeLoss 119,284us-gaap_OperatingIncomeLoss 62,931us-gaap_OperatingIncomeLoss
Interest expense                 29,510us-gaap_InterestExpense 29,756us-gaap_InterestExpense 29,533us-gaap_InterestExpense
Loss on debt extinguishment                 29,833us-gaap_GainsLossesOnExtinguishmentOfDebt    
Other (income) expense, net                 (818)us-gaap_OtherNonoperatingIncomeExpense (613)us-gaap_OtherNonoperatingIncomeExpense (651)us-gaap_OtherNonoperatingIncomeExpense
Total expenses                 58,525us-gaap_NonoperatingIncomeExpense 29,143us-gaap_NonoperatingIncomeExpense 28,882us-gaap_NonoperatingIncomeExpense
Earnings before income taxes 11,651us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 28,277us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 21,700us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (8,513)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 18,674us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 24,212us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 32,525us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 14,730us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 53,115us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 90,141us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 34,049us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense                 20,427us-gaap_IncomeTaxExpenseBenefit 31,185us-gaap_IncomeTaxExpenseBenefit 15,992us-gaap_IncomeTaxExpenseBenefit
Net earnings 7,392us-gaap_NetIncomeLoss 17,249us-gaap_NetIncomeLoss 13,368us-gaap_NetIncomeLoss (5,321)us-gaap_NetIncomeLoss 16,825us-gaap_NetIncomeLoss 13,777us-gaap_NetIncomeLoss 19,516us-gaap_NetIncomeLoss 8,838us-gaap_NetIncomeLoss 32,688us-gaap_NetIncomeLoss 58,956us-gaap_NetIncomeLoss 18,057us-gaap_NetIncomeLoss
Parent Company Only (issuer) [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Operating revenues, net                 504,180us-gaap_SalesRevenueServicesNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
564,445us-gaap_SalesRevenueServicesNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
415,740us-gaap_SalesRevenueServicesNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Expenses:                      
Direct expenses                 411,398us-gaap_OperatingCostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
468,321us-gaap_OperatingCostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
355,689us-gaap_OperatingCostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Selling, general, and administrative expenses                 32,985us-gaap_SellingGeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
29,885us-gaap_SellingGeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
31,384us-gaap_SellingGeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Management fees                   (11,682)phii_ManagementFeesExpenses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(9,238)phii_ManagementFeesExpenses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Total operating expenses                 444,383us-gaap_OperatingExpenses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
486,524us-gaap_OperatingExpenses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
377,835us-gaap_OperatingExpenses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(Gain) loss on disposition of assets, net                 848us-gaap_GainLossOnDispositionOfAssets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(16,585)us-gaap_GainLossOnDispositionOfAssets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
317us-gaap_GainLossOnDispositionOfAssets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Impairment of assets                 10,508us-gaap_AssetImpairmentCharges
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,227us-gaap_AssetImpairmentCharges
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Equity in loss of unconsolidated affiliate                 96us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
262us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
863us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Operating income                 48,345us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
93,017us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
36,725us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Equity in net earnings of consolidated subsidiaries                 (38,740)phii_EquityInEarningsOfConsolidatedSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(15,567)phii_EquityInEarningsOfConsolidatedSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(15,714)phii_EquityInEarningsOfConsolidatedSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Interest expense                 29,510us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
29,434us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
29,518us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Loss on debt extinguishment                 29,833us-gaap_GainsLossesOnExtinguishmentOfDebt
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Other (income) expense, net                 (819)us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(613)us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(651)us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Total expenses                 19,784us-gaap_NonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
13,254us-gaap_NonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
13,153us-gaap_NonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Earnings before income taxes                 28,561us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
79,763us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
23,572us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Income tax expense                 (4,127)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
20,807us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
5,515us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net earnings                 32,688us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
58,956us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
18,057us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Guarantor Subsidiaries [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Operating revenues, net                 332,090us-gaap_SalesRevenueServicesNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
[1] 292,055us-gaap_SalesRevenueServicesNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
[1] 230,946us-gaap_SalesRevenueServicesNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
[1]
Expenses:                      
Direct expenses                 258,627us-gaap_OperatingCostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
[1] 244,769us-gaap_OperatingCostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
[1] 187,835us-gaap_OperatingCostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
[1]
Selling, general, and administrative expenses                 10,186us-gaap_SellingGeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
[1] 8,935us-gaap_SellingGeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
[1] 7,667us-gaap_SellingGeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
[1]
Management fees                   11,682phii_ManagementFeesExpenses
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
[1] 9,238phii_ManagementFeesExpenses
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
[1]
Total operating expenses                 268,813us-gaap_OperatingExpenses
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
[1] 265,386us-gaap_OperatingExpenses
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
[1] 204,740us-gaap_OperatingExpenses
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
[1]
(Gain) loss on disposition of assets, net                   (19)us-gaap_GainLossOnDispositionOfAssets
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
[1]  
Impairment of assets                   421us-gaap_AssetImpairmentCharges
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
[1]  
Operating income                 63,277us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
[1] 26,267us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
[1] 26,206us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
[1]
Interest expense                   322us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
[1] 15us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
[1]
Other (income) expense, net                 (17)us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
[1]    
Total expenses                 (17)us-gaap_NonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
[1] 322us-gaap_NonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
[1] 15us-gaap_NonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
[1]
Earnings before income taxes                 63,294us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
[1] 25,945us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
[1] 26,191us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
[1]
Income tax expense                 24,554us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
[1] 10,378us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
[1] 10,477us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
[1]
Net earnings                 38,740us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
[1] 15,567us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
[1] 15,714us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
[1]
Eliminations [Member]                      
Expenses:                      
Direct expenses                 (18)us-gaap_OperatingCostsAndExpenses
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Total operating expenses                 (18)us-gaap_OperatingExpenses
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Operating income                 18us-gaap_OperatingIncomeLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Equity in net earnings of consolidated subsidiaries                 38,740phii_EquityInEarningsOfConsolidatedSubsidiaries
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
15,567phii_EquityInEarningsOfConsolidatedSubsidiaries
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
15,714phii_EquityInEarningsOfConsolidatedSubsidiaries
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
Other (income) expense, net                 18us-gaap_OtherNonoperatingIncomeExpense
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Total expenses                 38,758us-gaap_NonoperatingIncomeExpense
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
15,567us-gaap_NonoperatingIncomeExpense
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
15,714us-gaap_NonoperatingIncomeExpense
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
Earnings before income taxes                 (38,740)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(15,567)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(15,714)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
Net earnings                 $ (38,740)us-gaap_NetIncomeLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
$ (15,567)us-gaap_NetIncomeLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
$ (15,714)us-gaap_NetIncomeLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
[1] Foreign subsidiaries represent minor subsidiaries and are included in the guarantors' subsidiaries amounts.