XML 68 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating activities:      
Net earnings $ 32,688us-gaap_NetIncomeLoss $ 58,956us-gaap_NetIncomeLoss $ 18,057us-gaap_NetIncomeLoss
Adjustments to reconcile net earnings to net cash provided by operating activities:      
Depreciation and amortization 50,848us-gaap_DepreciationAndAmortization 42,848us-gaap_DepreciationAndAmortization 41,495us-gaap_DepreciationAndAmortization
Deferred income taxes 16,071us-gaap_DeferredIncomeTaxExpenseBenefit 21,921us-gaap_DeferredIncomeTaxExpenseBenefit 15,620us-gaap_DeferredIncomeTaxExpenseBenefit
Loss (gain) on asset dispositions 848us-gaap_GainLossOnDispositionOfAssets (16,604)us-gaap_GainLossOnDispositionOfAssets 317us-gaap_GainLossOnDispositionOfAssets
Equity in loss of unconsolidated affiliate 96us-gaap_IncomeLossFromEquityMethodInvestments 262us-gaap_IncomeLossFromEquityMethodInvestments 863us-gaap_IncomeLossFromEquityMethodInvestments
Loss on debt extinguishment 29,833us-gaap_GainsLossesOnExtinguishmentOfDebt    
Impairment of assets 10,508us-gaap_AssetImpairmentCharges 1,648us-gaap_AssetImpairmentCharges  
Other (96)us-gaap_OtherNoncashIncomeExpense 427us-gaap_OtherNoncashIncomeExpense (115)us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities:      
Accounts receivable (6,758)us-gaap_IncreaseDecreaseInAccountsReceivable (32,123)us-gaap_IncreaseDecreaseInAccountsReceivable (41,567)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories of spare parts (2,656)us-gaap_IncreaseDecreaseInRawMaterialsPackagingMaterialsAndSuppliesInventories (5,062)us-gaap_IncreaseDecreaseInRawMaterialsPackagingMaterialsAndSuppliesInventories (8,831)us-gaap_IncreaseDecreaseInRawMaterialsPackagingMaterialsAndSuppliesInventories
Income taxes receivable 644us-gaap_IncreaseDecreaseInIncomeTaxesReceivable (1,015)us-gaap_IncreaseDecreaseInIncomeTaxesReceivable (1,267)us-gaap_IncreaseDecreaseInIncomeTaxesReceivable
Other assets (1,212)us-gaap_IncreaseDecreaseInOtherOperatingAssets 3,104us-gaap_IncreaseDecreaseInOtherOperatingAssets (81,199)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable and accrued liabilities (10,946)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 27,191us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 99,876us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Other long-term liabilities (348)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities 3,543us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities 7,301us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Net cash provided by operating activities 119,519us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 105,096us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 50,550us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing activities:      
Purchase of property and equipment (157,690)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (102,726)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (128,475)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from asset dispositions 10,266us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 42,197us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 11,302us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Purchase of short-term investments (465,094)us-gaap_PaymentsToAcquireShortTermInvestments (375,503)us-gaap_PaymentsToAcquireShortTermInvestments (216,265)us-gaap_PaymentsToAcquireShortTermInvestments
Proceeds from sale of short-term investments 363,110us-gaap_ProceedsFromSaleOfShortTermInvestments 338,970us-gaap_ProceedsFromSaleOfShortTermInvestments 249,041us-gaap_ProceedsFromSaleOfShortTermInvestments
Payments of deposits on aircraft (6,948)phii_PaymentsForDepositsForPurchaseOfProductiveAssets (9,318)phii_PaymentsForDepositsForPurchaseOfProductiveAssets (8,717)phii_PaymentsForDepositsForPurchaseOfProductiveAssets
Refund of deposits on aircraft 11,506phii_ProceedsFromRefundOnDepositOnAircraft 8,161phii_ProceedsFromRefundOnDepositOnAircraft 2,500phii_ProceedsFromRefundOnDepositOnAircraft
Loan to unconsolidated affiliate (200)us-gaap_PaymentsForAdvanceToAffiliate   (975)us-gaap_PaymentsForAdvanceToAffiliate
Other investments (200)us-gaap_PaymentsForProceedsFromOtherInvestingActivities   (50)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (245,050)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (98,219)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (91,639)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing activities:      
Proceeds from issuance of Senior Notes due 2019 500,000us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt    
Repayment of Senior Notes due 2018 (300,000)us-gaap_EarlyRepaymentOfSeniorDebt    
Premium and costs to retire debt early (26,749)us-gaap_PaymentsOfDebtExtinguishmentCosts    
Debt issuance costs (6,232)us-gaap_PaymentsOfDebtIssuanceCosts    
Repurchase of common stock (152)us-gaap_PaymentsForRepurchaseOfCommonStock (1,037)us-gaap_PaymentsForRepurchaseOfCommonStock (1,861)us-gaap_PaymentsForRepurchaseOfCommonStock
Proceeds from line of credit 264,253us-gaap_ProceedsFromLongTermLinesOfCredit 164,771us-gaap_ProceedsFromLongTermLinesOfCredit 127,323us-gaap_ProceedsFromLongTermLinesOfCredit
Payments on line of credit (300,253)us-gaap_RepaymentsOfLongTermLinesOfCredit (172,526)us-gaap_RepaymentsOfLongTermLinesOfCredit (86,615)us-gaap_RepaymentsOfLongTermLinesOfCredit
Net cash provided by (used in) financing activities 130,867us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (8,792)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 38,847us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Increase (decrease) in cash 5,336us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (1,915)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (2,242)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash, beginning of year 934us-gaap_Cash 2,849us-gaap_Cash 5,091us-gaap_Cash
Cash, end of year 6,270us-gaap_Cash 934us-gaap_Cash 2,849us-gaap_Cash
Cash paid during the period for:      
Interest 25,415us-gaap_InterestPaid 28,675us-gaap_InterestPaid 28,775us-gaap_InterestPaid
Income Taxes 9,590us-gaap_IncomeTaxesPaid 1,161us-gaap_IncomeTaxesPaid 237us-gaap_IncomeTaxesPaid
Accrued payables related to purchases of property and equipment $ 192us-gaap_CapitalExpendituresIncurredButNotYetPaid $ 176us-gaap_CapitalExpendituresIncurredButNotYetPaid $ 101us-gaap_CapitalExpendituresIncurredButNotYetPaid