EX-99.1 2 p73484exv99w1.htm EX-99.1 exv99w1
 

Exhibit 99.1
 
(INTER-TEL LOGO)   NEWS RELEASE
1615 SOUTH 52ND STREET, TEMPE, ARIZONA 85281 (480) 449-8900 FAX (480) 449-8929    
     
For Release
  February 15, 2007
Release Number   
  INTL 07-03
Contact
  Norman Stout, Chief Executive Officer (480) 449-8900
 
  Craig W. Rauchle, President and COO (775) 954-1200
 
  Jeffrey T. Ford, Sr. Vice President and CTO (480) 961-9000
 
  Kurt R. Kneip, Sr. Vice President and CFO (480) 449-8900
INTER-TEL ANNOUNCES 2006 FOURTH QUARTER AND YEAR-END RESULTS
Net Sales Increased 7.1% to $118.5 million for the Quarter
GAAP EPS of $0.33 and Non-GAAP EPS of $0.37 for the Quarter
Tempe, Arizona . . . February 15, 2007 . . . Inter-Tel (Delaware), Incorporated (NASDAQ: INTL) today announced operating results for the fourth quarter and year ended December 31, 2006. Net sales for the quarter ended December 31, 2006 increased 7.1% to $118.5 million compared to net sales of $110.7 million for the corresponding period in 2005. Net sales for the year ended December 31, 2006 increased 3.5% to $458.4 million compared to net sales of $442.9 million for the corresponding period in 2005.
For the quarter ended December 31, 2006, Inter-Tel reported GAAP net income of $9.2 million ($0.33 per diluted share) compared to GAAP net income of $8.2 million ($0.31 per diluted share) for the quarter ended December 31, 2005. GAAP net income for the quarter included:
    a tax benefit of approximately $0.8 million resulting primarily from reducing the valuation allowance for certain state net operating loss carryforwards (“tax benefits”),
 
    $1.3 million in additional pre-tax costs ($0.8 million after taxes) associated with the 2006 proxy contest and expenses incurred in connection with the Company’s response to the unsolicited offers of Steven G. Mihaylo (the Company’s former Chief Executive Officer and current board member) and affiliated parties to acquire the Company (professional fees, including investment banking advisory fees, proxy solicitation services, legal expenses, director fees, and related costs (collectively, “proxy contest and related costs”), as discussed in further detail below); and
 
    pre-tax non-cash expenses of $1.3 million ($1.0 million after taxes) related to the Company’s long-term equity incentive plans and Inter-Tel’s Employee Stock Purchase Plan (“ESPP”) in connection with the Company’s adoption of SFAS 123R (“SFAS 123R expenses”).
For the quarter ended December 31, 2006, Inter-Tel reported non-GAAP net income, excluding the impact of the tax benefits, SFAS 123R expenses, and the proxy contest and related costs, each as discussed in further detail below, of $10.1 million ($0.37 per diluted share), compared to non-GAAP net income of $9.3 million ($0.34 per diluted share) for the quarter ended December 31, 2005, excluding costs associated with a legal settlement in the fourth quarter of 2005, as discussed in further detail below. Please refer to “Non-GAAP Disclosures” below for additional information and a reconciliation of GAAP to Non-GAAP disclosures.
For the year ended December 31, 2006, Inter-Tel reported GAAP net income of $24.6 million ($0.90 per diluted share) compared to GAAP net income of $17.9 million ($0.66 per diluted share) for the year ended December 31, 2005. GAAP net income for the year ended December 31, 2006 included:
    a tax benefit of approximately $3.0 million resulting from reducing the valuation allowance for certain state net operating loss carryforwards and eliminating certain tax contingencies for which the contingency period has expired (collectively, “tax benefits”),
 
    legal costs, attorney’s fees and expenses incurred during the first quarter of 2006 totaling $1.3 million ($0.8 million after taxes) related to a legal settlement recorded in the fourth quarter of 2005,
 
    pre-tax costs associated with the 2006 proxy contest and related costs totaling $6.1 million ($3.8 million after taxes), and
 
    pre-tax non-cash expenses of $4.6 million ($3.8 million after taxes) related to SFAS 123R.

 


 

For the year ended December 31, 2006, Inter-Tel reported non-GAAP net income, excluding the impact of the tax benefits, first quarter legal costs associated with the legal settlement in the fourth quarter of 2005, SFAS 123R expenses, as well as proxy contest and related costs, of $30.0 million ($1.10 per diluted share), compared to non-GAAP net income of $28.3 million ($1.04 per diluted share) for the year ended December 31, 2005, excluding a write-off of in-process research and development costs of $2.6 million, costs associated with a legal judgment against the Company in the third quarter, legal settlements in the third and fourth quarters of 2005, and legal costs associated with each of these legal events totaling $12.0 million. Please refer to “Non-GAAP Disclosures” below for additional information and a reconciliation of GAAP to Non-GAAP disclosure.
“Net sales increased 7.1% in the fourth quarter of 2006 compared to 2005,” noted Norman Stout, Inter-Tel’s CEO. “Our gross profit improved to 50.2% of net sales in the fourth quarter of 2006 compared to 49.6% in the third quarter.” Mr. Stout added, “We are pleased with our operating results, reflecting increased commercial acceptance of the Inter-Tel 5000 family of products, and we are also excited about the prospects of the Company’s Inter-Tel 7000 next generation communications platform — released during the fourth quarter. The Inter-Tel 7000 is a SIP (Session Initiation Protocol) standards-based communications platform designed to serve enterprises with up to 2,500 users and features a next generation softswitch architecture that is expected to support applications desired by our customers. Our systems and software are designed to allow us to move closer to a traditional software model with the release of the Inter-Tel 7000 and recent enhancements to our software applications.”
Mr. Stout added, “Our cash and short-term investments balances totaled $206.3 million at December 31, 2006, an increase of $38.8 million compared to December 31, 2005, as the Company continued to generate cash from operations. It is important to note that our monthly cash payments to our third-party vendor finance organizations typically occur by end of the fiscal quarter, but the month-end payments took place immediately after the close of the quarter because the payment date occurred on a weekend. Although we remitted 3 monthly payments during the fourth quarter, we made only two payments during the third fiscal quarter; accordingly, we remitted 11 of 12 monthly payments during 2006. For a more accurate comparison to our balance sheet accounts at December 31, 2005, if we had paid the $8.6 million by December 31, 2006, cash and short-term investments would have been $197.7 million and accounts payable would have decreased to $25.7 million. For the quarter ended December 31, 2006, days sales outstanding were approximately 37.2 days and inventory turns were 10.5 times.”
Additional information regarding the Company’s operating results follows:
Net Sales. GAAP net sales increased 7.1% to $118.5 million in the fourth quarter of 2006 compared to $110.7 million in the fourth quarter of 2005. The increase in net sales was broad-based across most divisions of the Company, the largest increase generated from international operations. GAAP net sales increased 3.5% to $458.4 million for the year ended December 31, 2006 compared to $442.9 million for the comparable period in 2005.
Gross Profit and Gross Margin. GAAP gross profit increased 6.1%, or $3.4 million, to $59.5 million in the fourth quarter of 2006 compared to $56.0 million in the fourth quarter of 2005. The gross margin percentage decreased to 50.2% in the fourth quarter of 2006, compared to 50.6% for the fourth quarter of 2005, but increased compared to 49.6% for the third quarter of 2006. The increase in GAAP gross profit dollars was primarily attributable to a higher volume of net sales. The decrease in GAAP gross margin percentage for the quarter and year ended December 31, 2006 compared to the fourth quarter and year ended December 31, 2005, however, was attributable in part to selling fewer larger line size systems, which traditionally have a higher software content, and limited sales discounts on product and service revenues, in part related to the introduction of and transition to new products, as well as competitive pressures. The lower percentage was also attributable to the mix of products and services sold, including a higher relative percentage of net sales recognized in the Company’s international divisions, local, long distance and network services division, dealer sales, DataNet operations, and our government and national accounts division, which generate lower gross margins than our direct sales (including lease financing) division. For the quarter and year ended December 31, 2006, our consolidated gross margin percentage was also affected by a relatively lower proportion of recurring revenues from existing customers in our direct sales channels, which typically produce higher gross margins, compared to the corresponding periods in 2005.
Non-GAAP gross profit, which excludes the impact of expenses associated with SFAS 123R, increased 6.2%, or $3.5 million, to $59.5 million in the quarter ended December 31, 2006 compared to $56.0 million in the

 


 

corresponding period in 2005. In the year ended December 31, 2006, GAAP gross profit increased 0.5%, or $1.2 million, to $227.5 million compared to $226.3 million in the year ended December 31, 2005. Non-GAAP gross profit, which excludes the impact of expenses associated with SFAS 123R expenses related to the Company’s stock option plans and ESPP, increased 0.7%, or $1.5 million, in the year ended December 31, 2006 compared to the corresponding period in 2005.
Research and Development (R&D). GAAP Research and development expenses was $7.9 million in the quarter ended December 31, 2006 compared to $7.8 million in the fourth quarter of 2005. Non-GAAP research and development costs, which excludes the impact of expenses associated with SFAS 123R, decreased 3.6%, or $0.3 million in the quarter ended December 31, 2006 compared to the corresponding period in 2005. The slight non-GAAP decrease in R&D spending during the fourth quarter of 2006 compared to 2005 was principally the result of lower spending after the introduction of new products, including the Inter-Tel 7000 and 5000 series of products, relative to the pre-introduction development period in the fourth quarter of 2005. In the year ended December 31, 2006, GAAP R&D expenses increased 1.3% to $33.7 million compared to $33.3 million in the year ended December 31, 2005. Non-GAAP R&D expenses, which exclude SFAS 123R expenses, decreased 2.5%, or $0.8 million, in the year ended December 31, 2006 compared to the corresponding period in 2005, reflecting the exclusion of FAS 123R compensation expenses.
Selling, General and Administrative (SG&A). GAAP SG&A expenses increased 15.9% in the fourth quarter of 2006 compared to the fourth quarter of 2005. The increase was primarily attributable to proxy contest and related costs, SFAS 123R expenses, and higher expenses associated with incentive compensation plans, including commissions, bonus plans and profit sharing. GAAP SG&A expenses increased to 34.8% of net sales in the fourth quarter of 2006 compared to 32.2% of net sales in the fourth quarter of 2005. Non-GAAP SG&A expenses, which exclude proxy contest and related costs as well as SFAS 123R expenses, increased 9.8%, or $3.5 million, in the quarter ended December 31, 2006 compared to non-GAAP SG&A costs in the fourth quarter of 2005, which exclude costs associated with the 2005 legal judgment, legal settlement and related legal costs identified below. This increase was primarily the result of the higher volume of sales, as well as higher expenses associated with incentive compensation plans, including commissions, bonus plans and profit sharing. Non-GAAP SG&A increased as a percentage of net sales to 33.0% for the quarter, compared to 32.2% for the same period in 2005.
In the year ended December 31, 2006, GAAP SG&A expenses increased 6.8% to $161.8 million compared to $151.6 million in the year ended December 31, 2005. Non-GAAP SG&A expenses, which exclude proxy contest and related costs, as well as SFAS 123R expenses, and legal settlement and related costs, increased 0.7% to $152.6 million, in the year ended December 31, 2006 compared to $151.6 million in the corresponding period of 2005, which exclude costs associated with the 2005 legal judgment, legal settlement and related legal costs. The slight increase was primarily the result of the higher volume of sales, as well as higher expenses associated with incentive compensation plans, including commissions, bonus plans and profit sharing.
Amortization. Amortization totaled $1.1 million in the fourth quarter of both 2006 and 2005. Amortization increased 10.7% to $4.6 million in the year ended December 31, 2006, compared to $4.2 million in the corresponding period in 2005, as a result of the additional amortization from purchased technology, as well as two additional months in 2006 of amortization of purchased intangible assets arising from the March 2005 Lake acquisition, offset in part by full amortization of certain previously purchased intangibles.
Other Charges. Refer to “Legal Settlement and Related Costs” and “2005 Legal judgment, legal settlements and related legal costs” below for descriptions of other charges for the year ended December 31, 2006, as well as the fourth quarter and year ended December 31, 2005.

 


 

Non-GAAP Disclosures
Certain disclosures prepared in accordance with U.S. Generally Accepted Accounting Principles (GAAP) included in this release are accompanied by disclosures that are not prepared in conformity with GAAP. Management has determined that inclusion of these disclosures provides investors a meaningful presentation of the Company’s operating results in addition to the GAAP disclosure. These non-GAAP financial measures and condensed consolidated statements of operations are provided to enhance overall understanding of the Company’s current financial performance and how management views the Company’s operating results. The presentation of this non-GAAP information is not intended to be considered in isolation or as a substitute for results prepared in accordance with GAAP and is not necessarily comparable to non-GAAP results published by other companies. These non-GAAP disclosures and management’s rationale for providing them are as follows:
Tax Benefits. The effective income tax rate for 2006 as currently calculated includes the impact of the utilization of state net operating loss carryforwards (NOLs) that were previously reserved through valuation allowances, as well as the release of certain tax reserves. Based on a pattern of recent utilizations of the certain state NOLs due to higher taxable income in these states and the expected future utilization of certain remaining NOLs, the Company removed the valuation allowance on these NOLs and has included the tax benefit of such NOLs in the current tax rate. In addition, the Company released reserves based on the expiration of certain contingent tax liabilities. The total effect of these two items was a tax benefit of approximately $0.8 million for the quarter and $3.0 million for the year ended December 31, 2006. Given the significance and unusual nature of these tax benefits relative to the operating results for the periods presented, these benefits have been excluded from the non-GAAP presentation of the Company’s operating results herein.
Proxy Contest and Related Costs. The Company incurred additional costs associated with the 2006 proxy contest, special stockholders’ meeting, and expenses incurred due to the actions taken by Steven G. Mihaylo and his affiliated parties in connection with Mr. Mihaylo’s threatened proxy contest as disclosed in 13D and proxy filings with the Securities and Exchange Commission. We incurred extensive professional fees, including investment banking advisory services, legal expenses, proxy solicitation and public relations fees, director fees and payments to directors in lieu of stock options (see below), and related costs in connection therewith in response to these actions by Mr. Mihaylo and his affiliated parties (collectively, “proxy contest and related costs”). Proxy contest and related costs totaling approximately $1.3 million and $6.1 million were recorded as period costs during the quarter and year ended December 31, 2006, respectively, relating to these matters. Given the significance and unusual nature of these expenses relative to the operating results for the periods presented, this expense has been excluded from the non-GAAP presentation of the Company’s operating results herein.
The Company made cash payments to directors during the second quarter of 2006 in lieu of a shortfall in stock options available under the 1990 Director Stock Option Plan, the amount of such payments being based on a Black-Scholes valuation model utilized to compute the shortfall. The shortfall was primarily created as a result of the addition of three new members to the board of directors in connection with the Mihaylo settlement of the threatened proxy contest. Cash payments totaled approximately $294,000, which is included in the year-to-date total noted above, and payments were distributed ratably to the ten non-employee directors during the second quarter of 2006. Given the significance and unusual nature of these expenses relative to the operating results for the periods presented, this expense has been excluded from the non-GAAP presentation of the Company’s operating results herein.
SFAS 123R Expenses. The reported GAAP Net Income for the quarter ended December 31, 2006 includes expenses related to the expensing of stock options, performance share awards, and ESPP discounted stock purchases in accordance with Statement of Financial Accounting Standards (SFAS) No. 123R “Share Based Payments,” which the Company adopted on January 1, 2006. The guidance on the impact of adopting SFAS No. 123R presumes that all unvested options, performance share awards, and ESPP discounted stock purchases are equity awards and are accounted for based on the guidance provided in the FASB staff position SFAS 123R-d. Pre-tax SFAS 123R costs totaled $1.3 million and $4.6 million, in the quarter and year ended December 31, 2006, respectively, as noted in the table below. Given the significance and non-cash nature of these expenses relative to the operating results for the periods presented, this expense has been excluded from the non-GAAP presentation of the Company’s operating results herein.
Legal Settlement and Related 2006 Costs. Subsequent to December 31, 2005, the Company settled a legal matter that existed as of December 31, 2005. The Company recorded an accrual for the settlement amount and related fourth quarter legal fees as of December 31, 2005. The settlement plus costs and related fourth quarter

 


 

legal fees totaled $1.6 million. Additional legal fees and costs totaling approximately $1.3 million were also recorded as period costs during the quarter ended March 31, 2006 relating to this matter. Such period costs included attorney’s fees and expenses related to the settlement recorded in the fourth quarter of 2005. Given the significance and unusual nature of these expenses relative to the operating results for the periods presented, this expense has been excluded from the non-GAAP presentation of the Company’s operating results herein.
2005 Legal judgment, legal settlements and related legal costs. GAAP pre-tax costs associated with this line item in the consolidated statements of income totaled $12.0 million ($0.29 per diluted share after taxes) during the year ended December 31, 2005. As disclosed in August 2005, a jury rendered a verdict against Inter-Tel in the net amount of approximately $7.4 million in a trial in Florida. The Company accrued the net verdict amount, plus legal costs incurred in the third quarter of 2005. The Company also reached a separate settlement in another legal matter during the third quarter of 2005 in connection with a longstanding dispute with a third-party vendor and customer. The net settlement plus legal fees incurred during the third quarter of 2005 were included in the pre-tax total costs of $10.4 million identified above. The Company also recorded a litigation settlement and incurred legal expenses in the fourth quarter of 2005 totaling $1.6 million. Given the significance and non-cash nature of these expenses relative to the operating results for the periods presented, this expense has been excluded from the non-GAAP presentation of the Company’s operating results herein.
2005 In-Process Research and Development (IPRD) Charge. The Company’s 2005 first quarter operating income included a write-off of IPRD costs of $2.6 million, which reduced net income by $2.6 million, or $0.10 per diluted share. This write-off reflected the in-process research and development costs associated with the Company’s Lake acquisition in March 2005. The IPRD write-off was not deductible for income tax purposes. Given the significance and non-cash nature of these expenses relative to the operating results for the periods presented, this expense has been excluded from the non-GAAP presentation of the Company’s operating results herein.
The following tables reconcile the financial statements on a GAAP basis for the quarter and year ended December 31, 2006 to the non-GAAP financial measures, which exclude the effects of (1) tax benefits, (2) SFAS 123R expenses, (3) the proxy contest and related costs, and (4) the impact of legal costs incurred during the quarter ended March 31, 2006 in connection with a legal settlement recorded in the quarter ended December 31, 2005, as discussed above:
                                         
    Three Months Ended December 31, 2006
                    Effect of        
                    Proxy        
            Effect of   Contest and        
(in thousands, except per share           SFAS   Related   Effect of Tax    
amounts and tax rates)   GAAP   123R costs   Costs   Benefits   Non-GAAP
 
Net Sales
  $ 118,481     $     $     $     $ 118,481  
Gross profit
    59,458       (64 )                 59,522  
Research and development
    7,867       343                   7,524  
Selling, general and administrative
    41,289       848       1,325             39,116  
Amortization of purchased intangible assets
    1,141                         1,141  
Operating income (loss)
    9,161       (1,255 )     (1,325 )           11,741  
Income (loss) before income taxes
    10,910       (1,255 )     (1,325 )           13,490  
Income tax provision (benefit)
    1,755       (232 )     (513 )     (842 )     3,342  
Net income (loss)
  $ 9,155     $ (1,023 )   $ (812 )   $ 842     $ 10,148  
Net income (loss) per share – basic
  $ 0.34     $ (0.04 )   $ (0.03 )   $ 0.03     $ 0.38  
Net income (loss) per share – diluted
  $ 0.33     $ (0.04 )   $ (0.03 )   $ 0.03     $ 0.37  
Effective tax rate
    16.1 %     18.5 %     38.7 %     n/a       24.8 %
 

 


 

                                                 
    Year Ended December 31, 2006
                    Effect of   Effect of        
                    Proxy   Legal Costs        
            Effect of   Contest   Related to        
            SFAS   and   Settlement   Effect of    
(in thousands, except per           123R   Related   Recorded in   Tax    
share amounts and tax rates)   GAAP   costs   Costs   Q4 2005   Benefits   Non-GAAP
 
Net Sales
  $ 458,364     $     $     $     $     $ 458,364  
Gross profit
    227,527       (254 )                       227,781  
Research and development
    33,679       1,252                         32,427  
Selling, general and administrative
    161,844       3,133       6,128                   152,583  
Amortization of purchased intangible assets
    4,642                               4,642  
Legal settlement costs
    1,314                   1,314              
Operating income (loss)
    26,048       (4,638 )     (6,128 )     (1,314 )           38,128  
Income (loss) before income taxes
    31,991       (4,638 )     (6,128 )     (1,314 )           44,071  
Income tax provision (benefit)
    7,370       (816 )     (2,372 )     (509 )     (2,984 )     14,051  
Net income (loss)
  $ 24,621     $ (3,822 )   $ (3,756 )   $ (805 )   $ 2,984     $ 30,020  
Net income (loss) per share – basic
  $ 0.93     $ (0.14 )   $ (0.14 )   $ (0.03 )   $ 0.11     $ 1.13  
Net income (loss) per share – diluted
  $ 0.90     $ (0.14 )   $ (0.14 )   $ (0.03 )   $ 0.11     $ 1.10  
Effective tax rate
    23.0 %     17.6 %     38.7 %     38.7 %     n/a       31.9 %
 
The following tables reconcile the financial statements on a GAAP basis for the quarter and year ended December 31, 2005 to the non-GAAP financial statements, which exclude the effects of (1) the in-process research and development (IPRD) write-off from the acquired Lake operations and (2) costs associated with a legal judgment against the Company in the third quarter, legal settlements in the third and fourth quarters of 2005, and legal costs associated with each of these two events, as discussed above:
                         
    Three Months Ended December 31, 2005
            Effect of Legal    
            Judgment, Legal    
            Settlement and    
(in thousands, except per share           Related    
amounts and tax rates)   GAAP   Litigation Costs   Non-GAAP
 
Sales
  $ 110,676     $     $ 110,676  
Gross profit
    56,039             56,039  
Research and development
    7,801             7,801  
Selling, general and administrative
    35,635             35,635  
Amortization
    1,137             1,137  
Legal judgment and settlement
    1,608       1,608        
Operating income (loss)
    9,858       (1,608 )     11,466  
Income (loss) before income taxes
    11,211       (1,608 )     12,819  
Income tax provision (benefit)
    2,990       (555 )     3,545  
Net income (loss)
  $ 8,221     $ (1,053 )   $ 9,274  
Net income (loss) per share – basic
  $ 0.31     $ (0.04 )   $ 0.35  
Net income (loss) per share – diluted
  $ 0.31     $ (0.04 )   $ 0.34  
Effective tax rate
    26.7 %     34.5 %     27.7 %

 


 

                                 
    Year Ended December 31, 2005
                    Effect of Legal    
            Effect   Judgment, Legal    
            of Lake   Settlements and    
(in thousands, except per           IPRD   Related    
share amounts and tax rates)   GAAP   Charge   Litigation Costs   Non-GAAP
 
Sales
  $ 442,894     $     $     $ 442,894  
Gross profit
    226,310                   226,310  
Research and development
    33,258                   33,258  
Selling, general and administrative
    151,586                   151,586  
In process R&D write-off
    (2,600 )     (2,600 )            
Amortization
    4,194                   4,194  
Legal judgment and settlements
    11,986             11,986        
Operating income (loss)
    22,686       (2,600 )     (11,986 )     37,272  
Income (loss) before income taxes
    26,889       (2,600 )     (11,986 )     41,475  
Income tax provision (benefit)
    9,035             (4,135 )     13,170  
Net income (loss)
  $ 17,854     $ (2,600 )   $ (7,851 )   $ 28,305  
Net income (loss) per share – basic
  $ 0.68     $ (0.10 )   $ (0.30 )   $ 1.08  
Net income (loss) per share – diluted
  $ 0.66     $ (0.10 )   $ (0.29 )   $ 1.04  
Effective tax rate
  33.6 %   N/A   34.5 %   31.8 %
Conference call. You may access the Company’s quarterly earnings results conference call, which is scheduled for February 15, 2007 at 5:30 p.m. (ET) via the Internet at http://www.inter-tel.com. Select “News & Events” from the top “Press Room” navigation bar. A link to the webcast will be displayed within the “News & Events” section. A replay of the conference call will be available on the Internet until February 15, 2008 at 11:59 p.m. (ET).
This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including statements regarding the product and channel mixes of our sales in future periods and the effect of such mixes on our operating results, the acceptance of the latest releases of the Company’s 5000 series products, the acceptance of the Inter-Tel 7000 system as a standards-based communications system designed to serve enterprises with up to 2,500 users, featuring a next-generation softswitch architecture that is expected to support applications desired by our customers and also designed to allow us to move closer to a traditional software model with the release of the Inter-Tel 7000 and recent enhancements to our software applications, and the prospects of the benefits of selling larger line sizes with these releases. Such statements are based on current assumptions that involve risks and uncertainties that could cause actual outcomes and results to differ materially from our current expectations. These risks and uncertainties include, but are not necessarily limited to the risk that Inter-Tel’s actual compliance costs and expenses may be different from those anticipated; timely and successful hiring and retention of employees, dependence on new product development; market acceptance of new and existing products, software and services; retention of existing dealers and customers; industry, competitive and technological changes; general market and economic conditions; the composition, product and channel mixes, timing and size of orders from and shipments to major customers; price and product competition; availability of inventory from vendors and suppliers; and product defects. For a further list and description of such risks and uncertainties, please see the Company’s previously filed SEC reports, including the Company’s Annual Report on Form 10-K filed March 16, 2006, Form 10-Q filed on November 9, 2006, Current Reports on Form 8-K and our proxy statement filed on September 1, 2006 and subsequent definitive additional proxy materials filed on forms DEFA14A. Inter-Tel disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
About Inter-Tel (Delaware), Incorporated
Inter-Tel (Nasdaq: INTL — news) offers value-driven communications products; applications utilizing networks and server-based communications software; and a wide range of managed services that include voice and data network design and traffic provisioning, custom application development, and financial solutions packages. An industry-leading provider focused on the communication needs of business enterprises, Inter-Tel employs approximately 1,900 communications professionals, and services business customers through a network of 58 company-owned, direct sales offices and approximately 300 authorized providers in North America, the United Kingdom, Ireland, Australia and South Africa. More information is available at
www.inter-tel.com.

 


 

INTER-TEL (DELAWARE), INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                 
    Three Months     Q4 2006        
    Ended December 31,     Excluding     2006 FAS 123R  
(in thousands, except per share amounts)   2006     2005     FAS 123R & Other (a)     & Other (a)  
    GAAP     GAAP     Non-GAAP     Non-GAAP  
NET SALES
                               
Telecommunications systems, software and related
  $ 103,148     $ 96,286     $ 103,148        
Resale of local and long distance
    15,333       14,390       15,333        
                 
Total net sales
    118,481       110,676       118,481        
 
                               
Cost of sales
                               
Telecommunications systems, software and related
    49,591       46,194       49,527       64  
Resale of local and long distance
    9,432       8,443       9,432        
                 
Total cost of sales
    59,023       54,637       58,959       64  
 
                               
                 
GROSS PROFIT
    59,458       56,039       59,522       (64 )
                 
Research & development
    7,867       7,801       7,524       343  
Selling, general and administrative
    41,289       35,635       39,116       2,173  
Amortization of purchased intangible assets
    1,141       1,137       1,141        
Other Charges
          1,608              
                 
 
    50,297       46,181       47,781       2,516  
                 
 
                               
OPERATING INCOME
    9,161       9,858       11,741       (2,580 )
 
                               
Interest and other, net
    1,729       1,242       1,729        
Foreign currency transaction gains (losses)
    20       111       20        
                 
INCOME BEFORE INCOME TAXES
    10,910       11,211       13,490       (2,580 )
INCOME TAXES
    1,755       2,990       3,342       (1,587 )
                 
 
                               
NET INCOME
  $ 9,155     $ 8,221     $ 10,148     $ (993 )
                 
 
                               
NET INCOME PER SHARE—BASIC
  $ 0.34     $ 0.31     $ 0.38     $ (0.04 )
                 
 
                               
NET INCOME PER SHARE—DILUTED
  $ 0.33     $ 0.31     $ 0.37     $ (0.04 )
                 
 
                               
DIVIDENDS PER SHARE
  $ 0.08     $ 0.08     $ 0.08     $ 0.08  
                 
 
                               
Average number of common shares outstanding — Basic
    26,814       26,222       26,814       26,814  
                 
 
                               
Average number of common shares outstanding — Diluted
    27,400       26,914       27,474       27,474  
                 
 
                               
Effective tax rate
    16.1 %     26.7 %     24.8 %     61.5 %
 
(a) Refer to Non-GAAP disclosures discussion in the text of the earnings announcement.

 


 

INTER-TEL (DELAWARE), INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                 
                    Year Ended        
    Year Ended     December 31, 2006        
(in thousands, except per share amounts)   December 31,     Excluding FAS 123R,     2006 FAS 123R,  
    2006     2005     Legal & Other (a)     Legal & Other (a)  
    GAAP     GAAP     Non-GAAP     Non-GAAP  
NET SALES
                               
Telecommunications systems, software and related
  $ 398,150     $ 387,606     $ 398,150     $  
Resale of local and long distance
    60,214       55,288       60,214        
                 
Total net sales
    458,364       442,894       458,364        
 
                               
Cost of sales
                               
Telecommunications systems, software and related
    193,118       182,789       192,864       254  
Resale of local and long distance
    37,719       33,795       37,719        
                 
Total cost of sales
    230,837       216,584       230,583       254  
 
                               
                 
GROSS PROFIT
    227,527       226,310       227,781       (254 )
                 
 
                               
Research & development
    33,679       33,258       32,427       1,252  
Selling, general and administrative
    161,844       151,586       152,583       9,261  
Amortization of purchased intangible assets
    4,642       4,194       4,642        
Write-off of in-process research and development costs
          2,600              
Other Charges
    1,314       11,986             1,314  
                 
 
    201,479       203,624       189,653       11,826  
                 
 
                               
OPERATING INCOME
    26,048       22,686       38,128       (12,080 )
 
                               
Interest and other income
    6,146       3,988       6,146        
Foreign currency transaction gains (losses)
    (203 )     215       (203 )      
                 
 
                               
INCOME BEFORE INCOME TAXES
    31,991       26,889       44,071       (12,080 )
INCOME TAXES
    7,370       9,035       14,051       (6,681 )
                 
 
                               
NET INCOME
  $ 24,621     $ 17,854     $ 30,020     $ (5,399 )
                 
 
                               
NET INCOME PER SHARE—BASIC
  $ 0.93     $ 0.68     $ 1.13     $ (0.20 )
                 
 
                               
NET INCOME PER SHARE—DILUTED
  $ 0.90     $ 0.66     $ 1.10     $ (0.20 )
                 
 
                               
DIVIDENDS PER SHARE
  $ 0.32     $ 1.32     $ 0.32     $ 0.32  
                 
 
                               
Average number of common shares outstanding — Basic
    26,581       26,261       26,581       26,581  
                 
 
                               
Average number of common shares outstanding — Diluted
    27,226       27,207       27,305       27,305  
                 
 
                               
Effective tax rate
    23.0 %     33.6 %     31.9 %     55.3 %
 
(a) Refer to Non-GAAP disclosures discussion in the text of the earnings announcement.
OTHER SELECTED FINANCIAL DATA
                 
(in millions, except DSO and   December 31,   December 31,
     Inventory turn amounts)   2006   2005
Cash and short-term investments
  $ 206.3     $ 167.5  
Accounts receivable — net
    49.0       44.1  
Inventory
    25.3       19.6  
Net investment in sales-leases (current)
    19.6       19.7  
Net investment in sales-leases (long-term)
    31.1       34.8  
DSO (based on 90 days sales)
    37.2       35.8  
DSO (based on trailing 12 mo. sales)
    39.0       35.8  
Inventory turns
    10.5       11.5  
                                 
    Quarter Ended   Quarter Ended   Year Ended   Year Ended
    December 31,   December 31,   December 31,   December 31,
    2006   2005   2006   2005
Depreciation and amortization
  $ 3.6     $ 3.4     $ 14.0     $ 13.7  
Capital Expenditures
    (3.1 )     (2.5 )     (8.4 )     (8.7 )
Cash used for acquisitions
          (0.2 )     (0.0 )     (28.2 )
Cash dividends paid
    (2.1 )     (2.1 )     (8.5 )     (34.9 )
Treasury stock repurchases
                      (13.8 )