XML 22 R8.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Capital - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Increase (Decrease) in Partners' Capital [Roll Forward]        
Net Income, excluding amounts attributable to redeemable noncontrolling Interests $ 157,000 $ 52,946 $ 272,668 $ 148,867
Other comprehensive income - change in fair value of interest rate swaps, excluding portion attributable to redeemable noncontrolling interests 2,534 512 8,131 2,918
Deconsolidation of VIE 972   972  
Contributions from noncontrolling interests       6,554
Accumulated Other Comprehensive Income (Loss)        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Other comprehensive income - change in fair value of interest rate swaps, excluding portion attributable to redeemable noncontrolling interests 2,534 512 8,131 2,918
Federal Realty OP LP        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance 2,876,427 2,575,839 2,663,148 2,548,747
Net Income, excluding amounts attributable to redeemable noncontrolling Interests 157,000 52,946 272,668 148,867
Other comprehensive income - change in fair value of interest rate swaps, excluding portion attributable to redeemable noncontrolling interests 2,534 512 8,131 2,918
Distributions declared to common unit holders (87,694) (83,212) (256,867) (248,000)
Distributions declared to preferred unit holders (2,008) (2,010) (6,026) (6,031)
Distributions declared to noncontrolling interests in consolidated partnerships, excluding amounts attributable to redeemable noncontrolling interests (1,441) (1,555) (4,066) (3,282)
Common units issued as a result of common stock issued by Parent Company, net of issuance costs 32,892 (67) 292,344 87,066
Exercise of stock options 35   35  
Common units issued under dividend reinvestment plan 573 488 1,584 1,507
Share-based compensation expense, net of forfeitures 3,579 3,367 11,258 10,874
Common units withheld for employee taxes (248) (126) (4,886) (2,939)
Conversion of preferred units     0  
Deconsolidation of VIE 972   972  
Adjustment to redeemable noncontrolling interests (741)   3,585  
Contributions from noncontrolling interests       6,554
Ending balance 2,981,880 2,546,182 2,981,880 2,546,182
Federal Realty OP LP | Preferred Units        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance 154,788 154,963 154,963 154,963
Net Income, excluding amounts attributable to redeemable noncontrolling Interests 2,008 2,010 6,026 6,031
Distributions declared to preferred unit holders (2,008) (2,010) (6,026) (6,031)
Conversion of preferred units     (175)  
Ending balance 154,788 154,963 154,788 154,963
Federal Realty OP LP | Common Units        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance 2,637,545 2,338,364 2,427,686 2,314,838
Net Income, excluding amounts attributable to redeemable noncontrolling Interests 154,130 50,112 263,772 140,531
Distributions declared to common unit holders (87,694) (83,212) (256,867) (248,000)
Common units issued as a result of common stock issued by Parent Company, net of issuance costs 32,892 (67) 292,344 87,066
Exercise of stock options 35   35  
Common units issued under dividend reinvestment plan 573 488 1,584 1,507
Share-based compensation expense, net of forfeitures 3,579 3,367 11,258 10,874
Common units withheld for employee taxes (248) (126) (4,886) (2,939)
Conversion of preferred units     175  
Adjustment to redeemable noncontrolling interests (741)   3,585  
Ending balance 2,740,071 2,308,926 2,740,071 2,308,926
Federal Realty OP LP | Accumulated Other Comprehensive Income (Loss)        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance 3,550 (3,238) (2,047) (5,644)
Other comprehensive income - change in fair value of interest rate swaps, excluding portion attributable to redeemable noncontrolling interests 2,534 512 8,131 2,918
Ending balance 6,084 (2,726) 6,084 (2,726)
Federal Realty OP LP | Total Partner Capital        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance 2,795,883 2,490,089 2,580,602 2,464,157
Net Income, excluding amounts attributable to redeemable noncontrolling Interests 156,138 52,122 269,798 146,562
Other comprehensive income - change in fair value of interest rate swaps, excluding portion attributable to redeemable noncontrolling interests 2,534 512 8,131 2,918
Distributions declared to common unit holders (87,694) (83,212) (256,867) (248,000)
Distributions declared to preferred unit holders (2,008) (2,010) (6,026) (6,031)
Common units issued as a result of common stock issued by Parent Company, net of issuance costs 32,892 (67) 292,344 87,066
Exercise of stock options 35   35  
Common units issued under dividend reinvestment plan 573 488 1,584 1,507
Share-based compensation expense, net of forfeitures 3,579 3,367 11,258 10,874
Common units withheld for employee taxes (248) (126) (4,886) (2,939)
Adjustment to redeemable noncontrolling interests (741)   3,585  
Ending balance 2,900,943 2,461,163 2,900,943 2,461,163
Federal Realty OP LP | Noncontrolling Interests in Consolidated Partnerships        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance 80,544 85,750 82,546 84,590
Net Income, excluding amounts attributable to redeemable noncontrolling Interests 862 824 2,870 2,305
Distributions declared to noncontrolling interests in consolidated partnerships, excluding amounts attributable to redeemable noncontrolling interests (1,441) (1,555) (4,066) (3,282)
Deconsolidation of VIE 972   972  
Contributions from noncontrolling interests       6,554
Ending balance $ 80,937 $ 85,019 80,937 85,019
Federal Realty OP LP | downREIT OP units        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Conversion and redemption of downREIT OP units     0 (99)
Federal Realty OP LP | downREIT OP units | Common Units        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Conversion and redemption of downREIT OP units     1,385 5,049
Federal Realty OP LP | downREIT OP units | Total Partner Capital        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Conversion and redemption of downREIT OP units     1,385 5,049
Federal Realty OP LP | downREIT OP units | Noncontrolling Interests in Consolidated Partnerships        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Conversion and redemption of downREIT OP units     $ (1,385) $ (5,148)