XML 74 R58.htm IDEA: XBRL DOCUMENT v3.6.0.2
Real Estate Partnerships (Summarized Operating Results and Financial Position of Partnership) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Jul. 24, 2014
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
OPERATING RESULTS                          
Revenue   $ 204,109 $ 201,157 $ 197,981 $ 198,344 $ 192,507 $ 185,252 $ 181,461 $ 184,792 $ 801,591 $ 744,012 $ 686,090  
Depreciation and amortization                   193,585 174,796 170,814  
Interest expense                   94,994 92,553 93,941  
Net income   59,724 $ 61,198 [1] $ 58,898 [1] $ 79,063 [1] 69,998 [1] $ 54,550 $ 45,673 [1] $ 48,203 258,883 218,424 172,289  
ASSETS                          
Real estate, net   5,029,839       4,490,365       5,029,839 4,490,365    
Cash   23,368       21,046       23,368 21,046 47,951 $ 88,927
Total assets   5,423,279       4,896,559       5,423,279 4,896,559    
LIABILITIES AND PARTNERS' CAPITAL                          
Mortgages payable   471,117       481,084       471,117 481,084    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY   5,423,279       4,896,559       5,423,279 4,896,559    
Our investment in real estate partnership   $ 14,864       41,546       $ 14,864 41,546    
Federal Realty Investment Trust/Clarion Partners Partnership                          
OPERATING RESULTS                          
Revenue                     17,405 18,329  
Other operating expenses                     5,992 5,948  
Depreciation and amortization                     4,974 5,678  
Interest expense                     2,062 2,759  
Total expenses                     13,028 14,385  
Income before gain on sale of real estate                     4,377 3,944  
Gain on sale of real estate $ 14,500                   0 14,507  
Net income                     4,377 18,451  
ASSETS                          
Real estate, net           146,906         146,906    
Cash           2,690         2,690    
Other assets           5,495         5,495    
Total assets           155,091         155,091    
LIABILITIES AND PARTNERS' CAPITAL                          
Mortgages payable           34,385         34,385    
Other liabilities           3,554         3,554    
Partners’ capital           117,152         117,152    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY           155,091         155,091    
Our share of unconsolidated debt           10,316         10,316    
Our investment in real estate partnership           $ 31,745         31,745    
Federal Realty Investment Trust | Federal Realty Investment Trust/Clarion Partners Partnership                          
OPERATING RESULTS                          
Gain on sale of real estate $ 4,400                        
Our share of net income from real estate partnership before gain on sale of real estate                     1,557 1,423  
Our share of gain on sale of real estate                     $ 0 $ 4,401  
[1] (1)First quarter 2016 includes a $25.7 million gain on change in control of interests from our Clarion Partners acquisition as further discussed in Note 3. Third quarter 2016 includes a $4.9 million gain on sale from the reversal of our warranty reserve on condominiums sold at Santana Row as further discussed in Note 9. Second and fourth quarter 2015 include an $11.5 million and $16.8 million gain on sale, respectively, from our Houston Street and Courtyard Shops properties as further discussed in Note 3.