XML 71 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
OPERATING ACTIVITIES      
Net income $ 172,289us-gaap_ProfitLoss $ 167,608us-gaap_ProfitLoss $ 156,232us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities      
Depreciation and amortization, including discontinued operations 170,814frt_AdjustmentDepreciationAndAmortization 161,099frt_AdjustmentDepreciationAndAmortization 142,039frt_AdjustmentDepreciationAndAmortization
Gain on sale of real estate (4,401)us-gaap_GainLossOnSaleOfProperties (28,855)us-gaap_GainLossOnSaleOfProperties (11,860)us-gaap_GainLossOnSaleOfProperties
Early extinguishment of debt 10,545us-gaap_GainsLossesOnExtinguishmentOfDebt 13,304us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt
Income from real estate partnerships (1,243)frt_IncomeLossfromEquityInvestmentbeforegainonsalefromrealestatepartnership (1,498)frt_IncomeLossfromEquityInvestmentbeforegainonsalefromrealestatepartnership (1,757)frt_IncomeLossfromEquityInvestmentbeforegainonsalefromrealestatepartnership
Other, net 733us-gaap_OtherNoncashIncomeExpense 2,704us-gaap_OtherNoncashIncomeExpense 4,348us-gaap_OtherNoncashIncomeExpense
Changes in assets and liabilities, net of effects of acquisitions and dispositions:      
(Increase) decrease in accounts receivable, net (3,063)us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables (6,321)us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables 7,332us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables
(Increase) decrease in prepaid expenses and other assets (4,222)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 69us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (7,793)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Increase in accounts payable and accrued expenses 4,253us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 5,325us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 3,259us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Increase in security deposits and other liabilities 425frt_IncreaseDecreaseInSecurityDepositsAndOtherLiabilities 1,063frt_IncreaseDecreaseInSecurityDepositsAndOtherLiabilities 4,833frt_IncreaseDecreaseInSecurityDepositsAndOtherLiabilities
Net cash provided by operating activities 346,130us-gaap_NetCashProvidedByUsedInOperatingActivities 314,498us-gaap_NetCashProvidedByUsedInOperatingActivities 296,633us-gaap_NetCashProvidedByUsedInOperatingActivities
INVESTING ACTIVITIES      
Acquisition of real estate (9,154)us-gaap_PaymentsToAcquireRealEstate (87,276)us-gaap_PaymentsToAcquireRealEstate (80,865)us-gaap_PaymentsToAcquireRealEstate
Capital expenditures - development and redevelopment (314,654)frt_CapitalExpendituresDevelopmentRedevelopment (243,073)frt_CapitalExpendituresDevelopmentRedevelopment (129,346)frt_CapitalExpendituresDevelopmentRedevelopment
Capital expenditures - other (46,304)us-gaap_PaymentsForCapitalImprovements (47,069)us-gaap_PaymentsForCapitalImprovements (51,325)us-gaap_PaymentsForCapitalImprovements
Proceeds from sale of real estate 0us-gaap_ProceedsFromSaleOfRealEstateHeldforinvestment 42,866us-gaap_ProceedsFromSaleOfRealEstateHeldforinvestment 0us-gaap_ProceedsFromSaleOfRealEstateHeldforinvestment
Proceeds from sale of real estate in real estate partnership 10,406us-gaap_PaymentsForProceedsFromRealEstatePartnershipInvestmentNet 0us-gaap_PaymentsForProceedsFromRealEstatePartnershipInvestmentNet 0us-gaap_PaymentsForProceedsFromRealEstatePartnershipInvestmentNet
Investment in real estate partnership (6,731)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates 0us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates 0us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates
Distribution from real estate partnership in excess of earnings 565us-gaap_ProceedsFromDistributionsReceivedFromRealEstatePartnerships 790us-gaap_ProceedsFromDistributionsReceivedFromRealEstatePartnerships 1,116us-gaap_ProceedsFromDistributionsReceivedFromRealEstatePartnerships
Leasing costs (35,286)us-gaap_IncreaseDecreaseInLeaseAcquisitionCosts (12,393)us-gaap_IncreaseDecreaseInLeaseAcquisitionCosts (14,233)us-gaap_IncreaseDecreaseInLeaseAcquisitionCosts
Repayment of mortgage and other notes receivable, net 5,008frt_IssuanceRepaymentsOfMortgageAndOtherNotesReceivableNet 957frt_IssuanceRepaymentsOfMortgageAndOtherNotesReceivableNet 1,095frt_IssuanceRepaymentsOfMortgageAndOtherNotesReceivableNet
Net cash used in investing activities (396,150)us-gaap_NetCashProvidedByUsedInInvestingActivities (345,198)us-gaap_NetCashProvidedByUsedInInvestingActivities (273,558)us-gaap_NetCashProvidedByUsedInInvestingActivities
FINANCING ACTIVITIES      
Net repayments under revolving credit facility, net of costs 0frt_ProceedsFromRepaymentsOfCreditFacility (1,929)frt_ProceedsFromRepaymentsOfCreditFacility 0frt_ProceedsFromRepaymentsOfCreditFacility
Issuance of senior notes, net of costs 244,579us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt 564,389us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt 244,807us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt
Redemption and retirement of senior notes (134,240)us-gaap_RepaymentsOfSeniorDebt (293,360)us-gaap_RepaymentsOfSeniorDebt (175,000)us-gaap_RepaymentsOfSeniorDebt
Issuance of mortgages, capital leases and notes payable, net of costs 0us-gaap_ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet 860us-gaap_ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet 5,399us-gaap_ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
Repayment of mortgages, capital leases and notes payable (94,422)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities (173,735)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities (53,414)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities
Issuance of common shares 216,155us-gaap_ProceedsFromIssuanceOfCommonStock 186,548us-gaap_ProceedsFromIssuanceOfCommonStock 112,270us-gaap_ProceedsFromIssuanceOfCommonStock
Dividends paid to common and preferred shareholders (215,216)frt_DividendsPaidToCommonAndPreferredShareholders (193,016)frt_DividendsPaidToCommonAndPreferredShareholders (178,020)frt_DividendsPaidToCommonAndPreferredShareholders
Distributions to and redemptions of noncontrolling interests (7,812)frt_Paymentsofdividendsandredemptionsminorityinterest (7,118)frt_Paymentsofdividendsandredemptionsminorityinterest (9,935)frt_Paymentsofdividendsandredemptionsminorityinterest
Net cash provided by (used in) financing activities 9,044us-gaap_NetCashProvidedByUsedInFinancingActivities 82,639us-gaap_NetCashProvidedByUsedInFinancingActivities (53,893)us-gaap_NetCashProvidedByUsedInFinancingActivities
(Decrease) Increase in cash and cash equivalents (40,976)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 51,939us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (30,818)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 88,927us-gaap_CashAndCashEquivalentsAtCarryingValue 36,988us-gaap_CashAndCashEquivalentsAtCarryingValue 67,806us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year $ 47,951us-gaap_CashAndCashEquivalentsAtCarryingValue $ 88,927us-gaap_CashAndCashEquivalentsAtCarryingValue $ 36,988us-gaap_CashAndCashEquivalentsAtCarryingValue