XML 48 R29.htm IDEA: XBRL DOCUMENT v2.4.1.9
Schedule IV - Mortgage Loans on Real Estate
12 Months Ended
Dec. 31, 2014
Mortgage Loans on Real Estate [Abstract]  
Schedule IV - Mortgage Loans on Real Estate
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE IV
MORTGAGE LOANS ON REAL ESTATE
Year Ended December 31, 2014

(Dollars in thousands)
Column A
 
Column B
 
Column C
 
Column D
 
Column E
 
Column F
 
Column G
 
Column H
Description of Lien
 
Interest Rate
 
Maturity Date
 
Periodic Payment
Terms
 
Prior
Liens
 
Face Amount
of Mortgages
 
Carrying
Amount
of Mortgages(1)
 
Principal
Amount
of Loans
Subject to
delinquent
Principal
or Interest
Mortgage on
retail buildings in Philadelphia, PA
 
8% or 10%
based on
timing of
draws, plus
participation
 
May 2021
 
Interest only
monthly; balloon payment due at maturity
 
$

 
  
 
$
20,286

 
  
 
$
20,286

 
(2)
 
$

Mortgage on retail buildings in Philadelphia, PA
 
10% plus participation
 
May 2021
 
Interest only monthly;
balloon payment due
at maturity
 

 
  
 
9,250

 
  
 
9,250

 
  
 

Second Mortgage
on hotel building in San Jose, CA
 
9%
 
August 2016
 
Principal and interest; balloon payment due at maturity(3)
 
34,000

 
(4)
 
10,691

 
  
 
9,737

 
  
 

Mortgage on retail building in Norwalk, CT
 
7%
 
June 2015
 
Interest only; balloon payment due at maturity
 

 
 
 
11,715

 
 
 
11,715

 
 
 

 
 
 
 
 
 
 
 
$
34,000

 
  
 
$
51,942

 

 
$
50,988

 

 
$

_____________________
(1)
For Federal tax purposes, the aggregate tax basis is approximately $51.9 million as of December 31, 2014.
(2)
This mortgage is available for up to $25.0 million.
(3)
This note was amended on August 4, 2006. The amended note decreased the interest from 14% to 9% per annum, and requires monthly payments of principal and interest based on 15-year amortization schedule.
(4)
We do not hold the first mortgage loan on this property. Accordingly, the amount of the prior lien at December 31, 2014 is estimated.

FEDERAL REALTY INVESTMENT TRUST
SCHEDULE IV
MORTGAGE LOANS ON REAL ESTATE - CONTINUED
Three Years Ended December 31, 2014
Reconciliation of Carrying Amount
(in thousands)
 
 
Balance, December 31, 2011
$
55,967

Additions during period:
 
Issuance of loans
70

Deductions during period:
 
Collection and satisfaction of loans
(1,161
)
Amortization of discount
772

Balance, December 31, 2012
55,648

Deductions during period:
 
Collection and satisfaction of loans
(1,057
)
Amortization of discount
564

Balance, December 31, 2013
55,155

Deductions during period:
 
Collection and satisfaction of loans
(4,778
)
Amortization of discount
611

Balance, December 31, 2014
$
50,988