XML 46 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Real Estate Partnership
9 Months Ended
Sep. 30, 2014
Equity Method Investments and Joint Ventures [Abstract]  
REAL ESTATE PARTNERSHIP
REAL ESTATE PARTNERSHIP
We have a joint venture arrangement (the “Partnership”) with affiliates of a discretionary fund created and advised by ING Clarion Partners (“Clarion”). We own 30% of the equity in the Partnership and Clarion owns 70%. We hold a general partnership interest, however, Clarion also holds a general partnership interest and has substantive participating rights. We cannot make significant decisions without Clarion’s approval. Accordingly, we account for our interest in the Partnership using the equity method. As of September 30, 2014, the Partnership owned six retail real estate properties. We are the manager of the Partnership and its properties, earning fees for acquisitions, dispositions, management, leasing, and financing. Intercompany profit generated from fees is eliminated in consolidation. We also have the opportunity to receive performance-based earnings through our Partnership interest. Accounting policies for the Partnership are similar to accounting policies followed by the Trust. The Partnership is subject to a buy-sell provision which is customary for real estate joint venture agreements and the industry. Either partner may initiate this provision at any time, which could result in either the sale of our interest or the use of available cash or borrowings to acquire Clarion’s interest.
The following tables provide summarized operating results and the financial position of the Partnership:
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2014
 
2013
 
2014
 
2013
 
(In thousands)
OPERATING RESULTS
 
 
 
 
 
 
 
Revenue
$
4,434

 
$
4,642

 
$
13,921

 
$
14,215

Expenses
 
 
 
 
 
 
 
Other operating expenses
1,158

 
1,321

 
4,658

 
4,456

Depreciation and amortization
1,304

 
1,369

 
4,381

 
4,099

Interest expense
617

 
840

 
2,237

 
2,523

Total expenses
3,079

 
3,530

 
11,276

 
11,078

Net income before gain on sale of real estate
1,355

 
1,112

 
2,645

 
3,137

Gain on sale of real estate
14,507

 

 
14,507

 

Net income
$
15,862

 
$
1,112

 
$
17,152

 
$
3,137

Our share of net income before gain on sale of real estate in real estate partnership
$
446

 
$
381

 
$
909

 
$
1,065

Our share of gain on sale of real estate
$
4,401

 
$

 
$
4,401

 
$


 
September 30,
 
December 31,
 
2014
 
2013
 
(In thousands)
BALANCE SHEETS
 
 
 
Real estate, net
$
149,955

 
$
170,867

Cash
2,515

 
2,210

Other assets
6,020

 
5,668

Total assets
$
158,490

 
$
178,745

Mortgages payable
$
34,385

 
$
56,922

Other liabilities
3,169

 
4,100

Partners’ capital
120,936

 
117,723

Total liabilities and partners’ capital
$
158,490

 
$
178,745

Our share of unconsolidated debt
$
10,316

 
$
17,077

Our investment in real estate partnership
$
32,717

 
$
32,264



On June 5, 2014, the Partnership repaid an $11.9 million mortgage loan secured by one of its properties at par prior to the original maturity date of July 5, 2014. The partners made additional capital contributions totaling $11.9 million to repay the mortgage loan, of which our contribution was $3.6 million.
On July 24, 2014, the Partnership sold the fee interest in Pleasant Shops in Weymouth, Massachusetts for a sales price of $34.3 million, resulting in a gain on sale of $14.5 million. Our share of the gain was $4.4 million. The partners received distributions totaling $32.8 million as a result of the sale, of which our distribution was $10.4 million.

On September 2, 2014, the Partnership repaid a $10.5 million mortgage loan secured by one of its properties at par prior to the original maturity date of December 1, 2014. The partners made additional capital contributions totaling $10.5 million to repay the mortgage loan, of which our contribution was $3.2 million.