Real Estate Partnerships (Summarized Operating Results and Financial Position of Partnership) (Details) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 12 Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2013
|
Sep. 30, 2013
|
Jun. 30, 2013
|
Mar. 31, 2013
|
Dec. 31, 2012
|
Sep. 30, 2012
|
Jun. 30, 2012
|
Mar. 31, 2012
|
Dec. 31, 2013
|
Dec. 31, 2012
|
Dec. 31, 2011
|
Dec. 31, 2010
|
|||||||||||||
Real Estate Partnerships Operating Results [Line Items] | ||||||||||||||||||||||||
Revenue | $ 163,846 | [1] | $ 159,030 | [1] | $ 157,387 | [1] | $ 157,150 | [1] | $ 155,785 | [1] | $ 157,232 | [1] | $ 147,041 | [1] | $ 145,733 | [1] | $ 637,413 | $ 605,791 | $ 551,103 | |||||
Depreciation and amortization | 160,828 | 141,701 | 125,888 | |||||||||||||||||||||
Interest expense | 104,977 | 113,336 | 98,465 | |||||||||||||||||||||
NET INCOME | 29,603 | 63,366 | [2] | 38,797 | 35,842 | 38,858 | 39,656 | 33,596 | 44,122 | 167,608 | 156,232 | 149,612 | ||||||||||||
Our share of net income from real estate partnership | 1,498 | 1,757 | 1,808 | |||||||||||||||||||||
Real estate, net | 3,798,992 | 3,555,379 | 3,798,992 | 3,555,379 | ||||||||||||||||||||
Cash | 88,927 | 36,988 | 88,927 | 36,988 | 67,806 | 15,797 | ||||||||||||||||||
TOTAL ASSETS | 4,219,294 | 3,898,565 | 4,219,294 | 3,898,565 | ||||||||||||||||||||
Mortgages payable | 588,456 | 760,789 | 588,456 | 760,789 | ||||||||||||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 4,219,294 | 3,898,565 | 4,219,294 | 3,898,565 | ||||||||||||||||||||
Our investment in real estate partnership | 32,264 | 33,169 | 32,264 | 33,169 | ||||||||||||||||||||
Federal / Lion Venture LP [Member]
|
||||||||||||||||||||||||
Real Estate Partnerships Operating Results [Line Items] | ||||||||||||||||||||||||
Revenue | 19,209 | 19,051 | 19,289 | |||||||||||||||||||||
Other operating expenses | 5,999 | 5,234 | 5,593 | |||||||||||||||||||||
Depreciation and amortization | 5,506 | 5,508 | 5,179 | |||||||||||||||||||||
Interest expense | 3,363 | 3,376 | 3,388 | |||||||||||||||||||||
Total expenses | 14,868 | 14,118 | 14,160 | |||||||||||||||||||||
NET INCOME | 4,341 | 4,933 | 5,129 | |||||||||||||||||||||
Our share of net income from real estate partnership | 1,498 | 1,815 | 1,771 | |||||||||||||||||||||
Real estate, net | 170,867 | 174,509 | 170,867 | 174,509 | ||||||||||||||||||||
Cash | 2,210 | 2,735 | 2,210 | 2,735 | ||||||||||||||||||||
Other assets | 5,668 | 5,536 | 5,668 | 5,536 | ||||||||||||||||||||
TOTAL ASSETS | 178,745 | 182,780 | 178,745 | 182,780 | ||||||||||||||||||||
Mortgages payable | 56,922 | 57,155 | 56,922 | 57,155 | ||||||||||||||||||||
Other liabilities | 4,100 | 4,771 | 4,100 | 4,771 | ||||||||||||||||||||
Partners' capital | 117,723 | 120,854 | 117,723 | 120,854 | ||||||||||||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 178,745 | 182,780 | 178,745 | 182,780 | ||||||||||||||||||||
Our share of unconsolidated debt | 17,077 | 17,147 | 17,077 | 17,147 | ||||||||||||||||||||
Our investment in real estate partnership | $ 32,264 | $ 33,169 | $ 32,264 | $ 33,169 | ||||||||||||||||||||
|