XML 56 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Tables)
12 Months Ended
Dec. 31, 2013
Debt Instruments [Abstract]  
Schedule of Debt
The following is a summary of our total debt outstanding as of December 31, 2013 and 2012:

 
 
 
Principal Balance as of December 31,
 
Stated Interest Rate as of
 
 
Description of Debt
 
 
2013
 
2012
 
December 31, 2013
 
Stated Maturity Date
Mortgages payable
 
 
(Dollars in thousands)
 
 
 
 
White Marsh Plaza
 
 
$

 
$
8,970

 
6.04
%
 
April 1, 2013
Crow Canyon
 
 

 
19,485

 
5.40
%
 
August 11, 2013
Idylwood Plaza
 
 

 
15,987

 
7.50
%
 
June 5, 2014
Leesburg Plaza
 
 

 
27,818

 
7.50
%
 
June 5, 2014
Loehmann's Plaza
 
 

 
35,972

 
7.50
%
 
June 5, 2014
Pentagon Row
 
 

 
51,640

 
7.50
%
 
June 5, 2014
Melville Mall
 
 
20,705

 
21,536

 
5.25
%
 
September 1, 2014
THE AVENUE at White Marsh
 
 
54,112

 
55,336

 
5.46
%
 
January 1, 2015
Barracks Road
 
 
37,069

 
38,070

 
7.95
%
 
November 1, 2015
Hauppauge
 
 
13,974

 
14,352

 
7.95
%
 
November 1, 2015
Lawrence Park
 
 
26,275

 
26,984

 
7.95
%
 
November 1, 2015
Wildwood
 
 
23,095

 
23,719

 
7.95
%
 
November 1, 2015
Wynnewood
 
 
26,777

 
27,500

 
7.95
%
 
November 1, 2015
Brick Plaza
 
 
27,254

 
28,033

 
7.42
%
 
November 1, 2015
East Bay Bridge
 
 
61,980

 
62,946

 
5.13
%
 
March 1, 2016
Plaza El Segundo
 
 
175,000

 
175,000

 
6.33
%
 
August 5, 2017
Rollingwood Apartments
 
 
22,521

 
22,890

 
5.54
%
 
May 1, 2019
29th Place
 
 
5,119

 
5,286

 
5.91
%
 
January 31, 2021
Montrose Crossing
 
 
77,341

 
78,755

 
4.20
%
 
January 10, 2022
Chelsea
 
 
7,269

 
7,454

 
5.36
%
 
January 15, 2031
Subtotal
 
 
578,491

 
747,733

 
 
 
 
Net unamortized premium
 
 
9,965

 
13,056

 
 
 
 
Total mortgages payable
 
 
588,456

 
760,789

 
 
 
 
Notes payable
 
 
 
 
 
 
 
 
 
Escondido (municipal bonds)
 
 
9,400

 
9,400

 
0.09
%
 
October 1, 2016
Revolving credit facility
 
 

 

 
LIBOR + 0.90%

 
April 21, 2017
Term loan
 
 
275,000

 
275,000

 
LIBOR + 1.30%

 
November 21, 2018
Various
 
 
16,422

 
15,175

 
5.73
%
 
Various through 2028
Total notes payable
 
 
300,822

 
299,575

 
 
 
 
Senior notes and debentures
 
 
 
 
 
 
 
 
 
5.40% notes
 
 

 
135,000

 
5.40
%
 
December 1, 2013
5.95% notes
 
 

 
150,000

 
5.95
%
 
August 15, 2014
5.65% notes
 
 
125,000

 
125,000

 
5.65
%
 
June 1, 2016
6.20% notes
 
 
200,000

 
200,000

 
6.20
%
 
January 15, 2017
5.90% notes
 
 
150,000

 
150,000

 
5.90
%
 
April 1, 2020
3.00% notes
 
 
250,000

 
250,000

 
3.00
%
 
August 1, 2022
2.75% notes
 
 
275,000

 

 
2.75
%
 
June 1, 2023
3.95% notes
 
 
300,000

 

 
3.95
%
 
January 15, 2024
7.48% debentures
 
 
29,200

 
29,200

 
7.48
%
 
August 15, 2026
6.82% medium term notes
 
 
40,000

 
40,000

 
6.82
%
 
August 1, 2027
Subtotal
 
 
1,369,200

 
1,079,200

 
 
 
 
Net unamortized discount
 
 
(8,287
)
 
(2,655
)
 
 
 
 
Total senior notes and debentures
 
 
1,360,913

 
1,076,545

 
 
 
 
Capital lease obligations
 
 
 
 
 
 
 
 
 
Various
 
 
71,671

 
71,693

 
Various

 
Various through 2106
Total debt and capital lease obligations
 
 
$
2,321,862

 
$
2,208,602

 
 
 
 
Schedule of Debt Repayments [Table Text Block]
During 2013, we repaid the following mortgage loans:
 
Principal Payoff Amount
 
Repayment Date
 
Maturity Date
 
(In millions)
 
 
 
 
White Marsh Plaza
$
9.0

 
January 2, 2013
 
April 1, 2013
Crow Canyon
19.3

 
June 11, 2013
 
August 11, 2013
Idylwood Plaza (1)
15.7

 
December 5, 2013
 
June 5, 2014
Leesburg Plaza (1)
27.3

 
December 5, 2013
 
June 5, 2014
Loehmann's Plaza (1)
35.3

 
December 5, 2013
 
June 5, 2014
Pentagon Row (1)
50.7

 
December 5, 2013
 
June 5, 2014
 
$
157.3

 
 
 
 
(1) The payoff included a prepayment premium totaling $4.4 million for all four mortgages which is included in "early extinguishment of debt" in 2013.
Schedule of Maturities of Long-term Debt
Scheduled principal payments on mortgages payable, notes payable, senior notes and debentures as of December 31, 2013 are as follows:
 
Mortgages
Payable
 
 
Notes
Payable
 
 
Senior Notes and
Debentures
 
Total
Principal
 
 
 
(In thousands)
 
 
Year ending December 31,
 
 
 
 
 
 
 
 
 
 
 
2014
$
29,909

  
 
$
10,339

 
 
$

 
$
40,248

 
  
2015
206,007

 
 
373

 
 

 
206,380

 
  
2016
62,412

 
 
9,811

 
 
125,000

 
197,223

 
  
2017
177,654

  
 
456

(1)
 
200,000

 
378,110

 
  
2018
2,782

  
 
275,505

  
 

 
278,287

 
  
Thereafter
99,727

  
 
4,338

  
 
1,044,200

 
1,148,265

 
  
 
$
578,491

  
 
$
300,822

  
 
$
1,369,200

 
$
2,248,513

 
(2)
 _____________________
(1)
Our $600.0 million revolving credit facility matures on April 21, 2017, subject to a one-year extension at our option. As of December 31, 2013, there was no balance outstanding under this credit facility.
(2)
The total debt maturities differ from the total reported on the consolidated balance sheet due to the unamortized discount or premium on certain senior notes and mortgages payable.
Schedule of Future Minimum Lease Payments for Capital Leases
Future minimum lease payments and their present value for property under capital leases as of December 31, 2013, are as follows: 
 
 
 
(In thousands)
Year ending December 31,
 
2014
$
5,788

2015
5,787

2016
5,788

2017
5,797

2018
5,800

Thereafter
166,010

 
194,970

Less amount representing interest
(123,299
)
Present value
$
71,671