XML 88 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
Reserve for Loan and Lease Losses (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
item
Jun. 30, 2012
Jun. 30, 2013
item
Jun. 30, 2012
Dec. 31, 2012
Reserve for loan and lease losses          
Number of classes existing in loan and lease portfolio 8   8    
Changes in reserve for loan and lease losses          
Balance at the beginning of the period $ 84,011 $ 82,394 $ 83,311 $ 81,644  
Charge-offs 491 1,673 1,453 4,440  
Recoveries 877 523 1,782 1,786  
Net charge-offs (recoveries) (386) 1,150 (329) 2,654  
Provision (recovery of provision) 1,293 2,055 2,050 4,309  
Balance at the end of the period 85,690 83,299 85,690 83,299  
Reserve for loan and lease losses          
Ending balance, individually evaluated for impairment 759 2,280 759 2,280  
Ending balance, collectively evaluated for impairment 84,931 81,019 84,931 81,019  
Total reserve for loan and lease losses 85,690 83,299 85,690 83,299  
Recorded investment in loans          
Ending balance, individually evaluated for impairment 38,673 47,347 38,673 47,347  
Ending balance, collectively evaluated for impairment 3,454,712 3,223,245 3,454,712 3,223,245  
Total loans and leases 3,493,385 3,270,592 3,493,385 3,270,592 3,327,553
Commercial and agricultural loans
         
Changes in reserve for loan and lease losses          
Balance at the beginning of the period 13,227 12,525 12,326 13,091  
Charge-offs 129 126 414 272  
Recoveries 132 68 241 164  
Net charge-offs (recoveries) (3) 58 173 108  
Provision (recovery of provision) (1,028) 610 49 94  
Balance at the end of the period 12,202 13,077 12,202 13,077  
Reserve for loan and lease losses          
Ending balance, individually evaluated for impairment 222 1,073 222 1,073  
Ending balance, collectively evaluated for impairment 11,980 12,004 11,980 12,004  
Total reserve for loan and lease losses 12,202 13,077 12,202 13,077  
Recorded investment in loans          
Ending balance, individually evaluated for impairment 12,208 8,946 12,208 8,946  
Ending balance, collectively evaluated for impairment 648,172 547,040 648,172 547,040  
Total loans and leases 660,380 555,986 660,380 555,986 639,069
Auto, light truck and environmental equipment
         
Changes in reserve for loan and lease losses          
Balance at the beginning of the period 9,330 9,769 9,584 8,469  
Charge-offs   867 1 2,900  
Recoveries 15 75 138 858  
Net charge-offs (recoveries) (15) 792 (137) 2,042  
Provision (recovery of provision) 2,544 1,323 2,168 3,873  
Balance at the end of the period 11,889 10,300 11,889 10,300  
Reserve for loan and lease losses          
Ending balance, individually evaluated for impairment   500   500  
Ending balance, collectively evaluated for impairment 11,889 9,800 11,889 9,800  
Total reserve for loan and lease losses 11,889 10,300 11,889 10,300  
Recorded investment in loans          
Ending balance, individually evaluated for impairment 142 2,643 142 2,643  
Ending balance, collectively evaluated for impairment 510,420 505,850 510,420 505,850  
Total loans and leases 510,562 508,493 510,562 508,493 438,147
Medium and heavy duty truck
         
Changes in reserve for loan and lease losses          
Balance at the beginning of the period 2,839 3,667 3,001 3,742  
Recoveries 15 1 29 22  
Net charge-offs (recoveries) (15) (1) (29) (22)  
Provision (recovery of provision) 324 (50) 148 (146)  
Balance at the end of the period 3,178 3,618 3,178 3,618  
Reserve for loan and lease losses          
Ending balance, collectively evaluated for impairment 3,178 3,618 3,178 3,618  
Total reserve for loan and lease losses 3,178 3,618 3,178 3,618  
Recorded investment in loans          
Ending balance, individually evaluated for impairment 711 787 711 787  
Ending balance, collectively evaluated for impairment 177,883 171,518 177,883 171,518  
Total loans and leases 178,594 172,305 178,594 172,305 172,002
Aircraft financing
         
Changes in reserve for loan and lease losses          
Balance at the beginning of the period 33,832 28,598 34,205 28,626  
Charge-offs     31 139  
Recoveries 506 196 684 321  
Net charge-offs (recoveries) (506) (196) (653) (182)  
Provision (recovery of provision) (1,015) 1,077 (1,535) 1,063  
Balance at the end of the period 33,323 29,871 33,323 29,871  
Reserve for loan and lease losses          
Ending balance, individually evaluated for impairment 537 688 537 688  
Ending balance, collectively evaluated for impairment 32,786 29,183 32,786 29,183  
Total reserve for loan and lease losses 33,323 29,871 33,323 29,871  
Recorded investment in loans          
Ending balance, individually evaluated for impairment 4,424 6,308 4,424 6,308  
Ending balance, collectively evaluated for impairment 673,086 655,876 673,086 655,876  
Total loans and leases 677,510 662,184 677,510 662,184 696,479
Construction equipment financing
         
Changes in reserve for loan and lease losses          
Balance at the beginning of the period 5,725 6,851 5,390 6,295  
Charge-offs 5   88 119  
Recoveries 39 50 74 84  
Net charge-offs (recoveries) (34) (50) 14 35  
Provision (recovery of provision) 306 (571) 689 70  
Balance at the end of the period 6,065 6,330 6,065 6,330  
Reserve for loan and lease losses          
Ending balance, collectively evaluated for impairment 6,065 6,330 6,065 6,330  
Total reserve for loan and lease losses 6,065 6,330 6,065 6,330  
Recorded investment in loans          
Ending balance, individually evaluated for impairment 3,895 5,022 3,895 5,022  
Ending balance, collectively evaluated for impairment 307,240 275,693 307,240 275,693  
Total loans and leases 311,135 280,715 311,135 280,715 278,974
Commercial real estate
         
Changes in reserve for loan and lease losses          
Balance at the beginning of the period 13,921 16,326 13,778 16,772  
Charge-offs 102 109 164 142  
Recoveries 81 45 410 79  
Net charge-offs (recoveries) 21 64 (246) 63  
Provision (recovery of provision) (371) (1,090) (495) (1,537)  
Balance at the end of the period 13,529 15,172 13,529 15,172  
Reserve for loan and lease losses          
Ending balance, individually evaluated for impairment   19   19  
Ending balance, collectively evaluated for impairment 13,529 15,153 13,529 15,153  
Total reserve for loan and lease losses 13,529 15,172 13,529 15,172  
Recorded investment in loans          
Ending balance, individually evaluated for impairment 17,293 23,535 17,293 23,535  
Ending balance, collectively evaluated for impairment 559,517 520,157 559,517 520,157  
Total loans and leases 576,810 543,692 576,810 543,692 554,968
Residential real estate
         
Changes in reserve for loan and lease losses          
Balance at the beginning of the period 3,706 3,378 3,652 3,362  
Charge-offs 77 32 154 73  
Recoveries 5 2 11 34  
Net charge-offs (recoveries) 72 30 143 39  
Provision (recovery of provision) 261 173 386 198  
Balance at the end of the period 3,895 3,521 3,895 3,521  
Reserve for loan and lease losses          
Ending balance, collectively evaluated for impairment 3,895 3,521 3,895 3,521  
Total reserve for loan and lease losses 3,895 3,521 3,895 3,521  
Recorded investment in loans          
Ending balance, individually evaluated for impairment   106   106  
Ending balance, collectively evaluated for impairment 454,983 441,481 454,983 441,481  
Total loans and leases 454,983 441,587 454,983 441,587 438,641
Consumer loans
         
Changes in reserve for loan and lease losses          
Balance at the beginning of the period 1,431 1,280 1,375 1,287  
Charge-offs 178 539 601 795  
Recoveries 84 86 195 224  
Net charge-offs (recoveries) 94 453 406 571  
Provision (recovery of provision) 272 583 640 694  
Balance at the end of the period 1,609 1,410 1,609 1,410  
Reserve for loan and lease losses          
Ending balance, collectively evaluated for impairment 1,609 1,410 1,609 1,410  
Total reserve for loan and lease losses 1,609 1,410 1,609 1,410  
Recorded investment in loans          
Ending balance, collectively evaluated for impairment 123,411 105,630 123,411 105,630  
Total loans and leases $ 123,411 $ 105,630 $ 123,411 $ 105,630 $ 109,273