XML 34 R24.htm IDEA: XBRL DOCUMENT v3.22.2
Loan and Lease Financings (Tables)
6 Months Ended
Jun. 30, 2022
Receivables [Abstract]  
Schedule of amortized cost of loans and leases, segregated by portfolio segment, credit quality rating and year of origination
The following table shows the amortized cost of loans and leases, segregated by portfolio segment, credit quality rating and year of origination as of June 30, 2022.
Term Loans and Leases by Origination Year
(Dollars in thousands)20222021202020192018PriorRevolving LoansRevolving Loans Converted to TermTotal
Commercial and agricultural
Grades 1-6$72,156 $147,849 $98,378 $42,888 $38,899 $24,112 $393,543 $— $817,825 
Grades 7-121,540 2,099 145 3,032 2,245 1,127 14,605 — 24,793 
Total commercial and agricultural73,696 149,948 98,523 45,920 41,144 25,239 408,148  842,618 
Solar
Grades 1-635,647 138,283 38,889 73,558 18,780 34,039 — — 339,196 
Grades 7-12— — 1,112 5,776 712 3,676 — — 11,276 
Total solar35,647 138,283 40,001 79,334 19,492 37,715   350,472 
Auto and light truck
Grades 1-6276,473 237,030 91,065 51,976 16,246 6,426 — — 679,216 
Grades 7-123,071 7,085 8,611 3,866 2,933 3,938 — — 29,504 
Total auto and light truck279,544 244,115 99,676 55,842 19,179 10,364   708,720 
Medium and heavy duty truck
Grades 1-676,322 78,628 56,118 44,023 15,835 7,285 — — 278,211 
Grades 7-12— — — — — 123 — — 123 
Total medium and heavy duty truck76,322 78,628 56,118 44,023 15,835 7,408   278,334 
Aircraft
Grades 1-6211,125 311,833 261,744 67,040 39,515 55,885 4,870 — 952,012 
Grades 7-121,338 — 608 — 3,984 1,934 — — 7,864 
Total aircraft212,463 311,833 262,352 67,040 43,499 57,819 4,870  959,876 
Construction equipment
Grades 1-6223,116 259,093 142,207 78,532 29,861 10,118 19,831 3,189 765,947 
Grades 7-1222,015 8,034 1,974 3,080 743 16 — 1,925 37,787 
Total construction equipment245,131 267,127 144,181 81,612 30,604 10,134 19,831 5,114 803,734 
Commercial real estate
Grades 1-6135,414 171,977 137,630 131,727 125,010 211,768 350 — 913,876 
Grades 7-121,435 — 7,744 6,495 48 1,460 — — 17,182 
Total commercial real estate136,849 171,977 145,374 138,222 125,058 213,228 350  931,058 
Residential real estate and home equity
Performing57,047 102,401 104,916 36,048 7,508 90,950 131,762 3,956 534,588 
Nonperforming— — — — 14 653 151 183 1,001 
Total residential real estate and home equity57,047 102,401 104,916 36,048 7,522 91,603 131,913 4,139 535,589 
Consumer
Performing39,856 46,515 17,695 11,267 5,011 1,464 18,853 — 140,661 
Nonperforming— 65 37 26 17 — — 154 
Total consumer$39,856 $46,524 $17,760 $11,304 $5,037 $1,481 $18,853 $ $140,815 
The following table shows the amortized cost of loans and leases, segregated by portfolio segment, credit quality rating and year of origination as of December 31, 2021.
Term Loans and Leases by Origination Year
(Dollars in thousands)20212020201920182017PriorRevolving LoansRevolving Loans Converted to TermTotal
Commercial and agricultural
Grades 1-6$233,512 $123,947 $60,744 $55,231 $32,545 $20,184 $364,460 $— $890,623 
Grades 7-124,682 194 3,667 2,373 2,004 484 14,685 — 28,089 
Total commercial and agricultural238,194 124,141 64,411 57,604 34,549 20,668 379,145  918,712 
Solar
Grades 1-6159,244 42,073 81,593 18,979 34,889 3,780 — — 340,558 
Grades 7-12— 1,138 5,882 724 — — — — 7,744 
Total solar159,244 43,211 87,475 19,703 34,889 3,780   348,302 
Auto and light truck
Grades 1-6331,105 122,709 72,580 24,965 11,814 901 — — 564,074 
Grades 7-1210,828 11,752 7,467 3,859 4,876 919 — — 39,701 
Total auto and light truck341,933 134,461 80,047 28,824 16,690 1,820   603,775 
Medium and heavy duty truck
Grades 1-692,252 68,354 57,967 23,210 12,419 5,265 — — 259,467 
Grades 7-12— — — — — 273 — — 273 
Total medium and heavy duty truck92,252 68,354 57,967 23,210 12,419 5,538   259,740 
Aircraft
Grades 1-6384,895 290,897 85,916 45,848 47,025 29,435 4,844 — 888,860 
Grades 7-121,141 649 — 4,670 454 2,627 — — 9,541 
Total aircraft386,036 291,546 85,916 50,518 47,479 32,062 4,844  898,401 
Construction equipment
Grades 1-6314,044 201,032 109,029 47,693 13,501 5,031 18,937 4,594 713,861 
Grades 7-1226,650 8,709 1,983 797 80 — — 2,193 40,412 
Total construction equipment340,694 209,741 111,012 48,490 13,581 5,031 18,937 6,787 754,273 
Commercial real estate
Grades 1-6230,701 150,144 146,374 141,838 126,642 112,243 391 — 908,333 
Grades 7-12218 5,921 7,159 491 6,208 1,011 — — 21,008 
Total commercial real estate230,919 156,065 153,533 142,329 132,850 113,254 391  929,341 
Residential real estate and home equity
Performing105,345 114,682 41,185 9,706 11,720 89,646 122,281 4,555 499,120 
Nonperforming— — — 13 421 655 293 88 1,470 
Total residential real estate and home equity105,345 114,682 41,185 9,719 12,141 90,301 122,574 4,643 500,590 
Consumer
Performing58,866 24,307 17,031 8,284 2,263 697 21,378 — 132,826 
Nonperforming37 107 43 30 33 — — 254 
Total consumer$58,903 $24,414 $17,074 $8,314 $2,296 $701 $21,378 $ $133,080 
Schedule of amortized cost of loans and leases, segregated by portfolio segment, with delinquency aging and nonaccrual status
The following table shows the amortized cost of loans and leases, segregated by portfolio segment, with delinquency aging and nonaccrual status.
(Dollars in thousands) Current30-59 Days Past Due60-89 Days Past Due90 Days or More Past Due and AccruingTotal
Accruing 
Loans
NonaccrualTotal
Financing
Receivables
June 30, 2022       
Commercial and agricultural$840,915 $802 $— $— $841,717 $901 $842,618 
Solar350,472 — — — 350,472 — 350,472 
Auto and light truck687,206 81 — — 687,287 21,433 708,720 
Medium and heavy duty truck278,211 — — — 278,211 123 278,334 
Aircraft957,333 — 1,934 — 959,267 609 959,876 
Construction equipment797,117 111 — — 797,228 6,506 803,734 
Commercial real estate928,246 — — — 928,246 2,812 931,058 
Residential real estate and home equity533,813 494 281 46 534,634 955 535,589 
Consumer140,167 424 69 140,664 151 140,815 
Total$5,513,480 $1,912 $2,284 $50 $5,517,726 $33,490 $5,551,216 
December 31, 2021       
Commercial and agricultural$916,659 $— $— $— $916,659 $2,053 $918,712 
Solar348,302 — — — 348,302 — 348,302 
Auto and light truck579,605 — — — 579,605 24,170 603,775 
Medium and heavy duty truck259,467 — — — 259,467 273 259,740 
Aircraft894,092 1,130 2,530 — 897,752 649 898,401 
Construction equipment745,870 1,313 — — 747,183 7,090 754,273 
Commercial real estate926,345 — — — 926,345 2,996 929,341 
Residential real estate and home equity498,854 212 54 245 499,365 1,225 500,590 
Consumer132,464 332 30 132,830 250 133,080 
Total$5,301,658 $2,987 $2,614 $249 $5,307,508 $38,706 $5,346,214 
Schedule of recorded investment in loans and leases classified as troubled debt restructuring
The following table shows the recorded investment of loans and leases classified as troubled debt restructurings as of June 30, 2022 and December 31, 2021.
(Dollars in thousands)June 30,
2022
December 31,
2021
Performing TDRs$— $319 
Nonperforming TDRs5,204 6,742 
Total TDRs$5,204 $7,061