XML 35 R24.htm IDEA: XBRL DOCUMENT v3.21.2
Loan and Lease Financings (Tables)
 9 Months Ended
Sep. 30, 2021
Receivables [Abstract]  
Schedule of amortized cost of loans and leases, segregated by portfolio segment, credit quality rating and year of origination
The following table shows the amortized cost of loans and leases, segregated by portfolio segment, credit quality rating and year of origination as of September 30, 2021.
Term Loans and Leases by Origination Year
(Dollars in thousands)20212020201920182017PriorRevolving LoansRevolving Loans Converted to TermTotal
Commercial and agricultural
Grades 1-6$259,015 $164,059 $69,021 $65,697 $38,019 $22,880 $352,797 $— $971,488 
Grades 7-125,005 236 3,384 2,862 2,250 524 20,100 — 34,361 
Total commercial and agricultural264,020 164,295 72,405 68,559 40,269 23,404 372,897 — 1,005,849 
Solar
Grades 1-695,941 59,984 81,811 19,084 35,536 3,807 — — 296,163 
Grades 7-12— 1,151 5,950 731 — — — — 7,832 
Total solar95,941 61,135 87,761 19,815 35,536 3,807 — — 303,995 
Auto and light truck
Grades 1-6273,260 150,752 89,456 30,896 14,202 1,498 — — 560,064 
Grades 7-128,009 15,891 8,995 5,172 5,917 1,210 — — 45,194 
Total auto and light truck281,269 166,643 98,451 36,068 20,119 2,708 — — 605,258 
Medium and heavy duty truck
Grades 1-649,844 74,581 69,054 28,790 17,651 8,363 — — 248,283 
Grades 7-12— — — — — 321 — — 321 
Total medium and heavy duty truck49,844 74,581 69,054 28,790 17,651 8,684 — — 248,604 
Aircraft
Grades 1-6309,624 316,914 104,713 56,148 62,412 36,119 7,308 — 893,238 
Grades 7-12731 692 — 1,442 498 2,976 500 — 6,839 
Total aircraft310,355 317,606 104,713 57,590 62,910 39,095 7,808 — 900,077 
Construction equipment
Grades 1-6227,587 224,825 125,132 57,157 19,888 6,548 16,316 3,797 681,250 
Grades 7-1228,546 8,864 4,967 1,532 337 61 752 3,103 48,162 
Total construction equipment256,133 233,689 130,099 58,689 20,225 6,609 17,068 6,900 729,412 
Commercial real estate
Grades 1-6133,207 191,237 170,497 146,222 151,008 123,105 525 — 915,801 
Grades 7-122,475 6,019 5,680 515 6,294 2,347 — — 23,330 
Total commercial real estate135,682 197,256 176,177 146,737 157,302 125,452 525 — 939,131 
Residential real estate and home equity
Performing72,849 119,749 46,096 13,632 13,736 97,876 122,849 5,008 491,795 
Nonperforming— — — — — 779 236 83 1,098 
Total residential real estate and home equity72,849 119,749 46,096 13,632 13,736 98,655 123,085 5,091 492,893 
Consumer
Performing47,476 28,490 20,519 10,204 3,084 922 22,436 — 133,131 
Nonperforming51 40 62 46 243 5 — — 447 
Total consumer$47,527 $28,530 $20,581 $10,250 $3,327 $927 $22,436 $— $133,578 
The following table shows the amortized cost of loans and leases, segregated by portfolio segment, credit quality rating and year of origination as of December 31, 2020.
Term Loans and Leases by Origination Year
(Dollars in thousands)20202019201820172016PriorRevolving LoansRevolving Loans Converted to TermTotal
Commercial and agricultural
Grades 1-6$525,816 $103,120 $114,251 $56,007 $22,023 $19,790 $291,990 $— $1,132,997 
Grades 7-126,788 1,699 4,726 3,507 1,200 2,134 33,067 — 53,121 
Total commercial and agricultural532,604 104,819 118,977 59,514 23,223 21,924 325,057 — 1,186,118 
Solar
Grades 1-6141,089 90,435 20,160 36,909 4,011 — — — 292,604 
Grades 7-12— — — — — — — — — 
Total solar141,089 90,435 20,160 36,909 4,011 — — — 292,604 
Auto and light truck
Grades 1-6248,932 141,841 52,749 24,101 4,210 608 — — 472,441 
Grades 7-1219,113 27,136 12,796 8,612 2,250 21 — — 69,928 
Total auto and light truck268,045 168,977 65,545 32,713 6,460 629 — — 542,369 
Medium and heavy duty truck
Grades 1-692,698 88,314 44,205 31,773 15,644 4,840 — — 277,474 
Grades 7-12— 978 — — 632 88 — — 1,698 
Total medium and heavy duty truck92,698 89,292 44,205 31,773 16,276 4,928 — — 279,172 
Aircraft
Grades 1-6429,283 153,358 93,042 95,457 43,972 20,966 6,370 — 842,448 
Grades 7-1211,519 2,561 479 596 2,187 1,670 — — 19,012 
Total aircraft440,802 155,919 93,521 96,053 46,159 22,636 6,370 — 861,460 
Construction equipment
Grades 1-6311,174 180,550 96,320 42,713 12,624 5,722 17,502 737 667,342 
Grades 7-1217,518 13,743 10,642 398 237 85 2,988 1,935 47,546 
Total construction equipment328,692 194,293 106,962 43,111 12,861 5,807 20,490 2,672 714,888 
Commercial real estate
Grades 1-6190,725 204,477 173,847 175,009 69,022 122,762 373 — 936,215 
Grades 7-129,518 7,990 5,173 6,684 1,762 2,522 — — 33,649 
Total commercial real estate200,243 212,467 179,020 181,693 70,784 125,284 373 — 969,864 
Residential real estate and home equity
Performing133,829 65,690 18,194 22,929 41,847 86,106 135,255 5,703 509,553 
Nonperforming— — 21 14 — 1,435 247 109 1,826 
Total residential real estate and home equity133,829 65,690 18,215 22,943 41,847 87,541 135,502 5,812 511,379 
Consumer
Performing43,824 34,409 18,904 7,005 2,259 793 23,869 — 131,063 
Nonperforming2 99 78 36 8 2 159 — 384 
Total consumer$43,826 $34,508 $18,982 $7,041 $2,267 $795 $24,028 $— $131,447 
Schedule of amortized cost of loans and leases, segregated by portfolio segment, with delinquency aging and nonaccrual status
The following table shows the amortized cost of loans and leases, segregated by portfolio segment, with delinquency aging and nonaccrual status.
(Dollars in thousands) Current30-59 Days Past Due60-89 Days Past Due90 Days or More Past Due and AccruingTotal
Accruing 
Loans		NonaccrualTotal
Financing
Receivables
September 30, 2021       
Commercial and agricultural$998,092 $5,107 $129 $— $1,003,328 $2,521 $1,005,849 
Solar303,995 — — — 303,995 — 303,995 
Auto and light truck576,291 275 — — 576,566 28,692 605,258 
Medium and heavy duty truck247,937 346 — — 248,283 321 248,604 
Aircraft895,911 — 3,474 — 899,385 692 900,077 
Construction equipment721,521 174 — — 721,695 7,717 729,412 
Commercial real estate937,133 224 — — 937,357 1,774 939,131 
Residential real estate and home equity491,351 334 110 96 491,891 1,002 492,893 
Consumer132,845 222 64 — 133,131 447 133,578 
Total$5,305,076 $6,682 $3,777 $96 $5,315,631 $43,166 $5,358,797 
December 31, 2020       
Commercial and agricultural$1,180,151 $34 $— $— $1,180,185 $5,933 $1,186,118 
Solar292,604 — — — 292,604 — 292,604 
Auto and light truck504,659 560 205 — 505,424 36,945 542,369 
Medium and heavy duty truck278,452 — — — 278,452 720 279,172 
Aircraft860,632 — — — 860,632 828 861,460 
Construction equipment701,124 1,093 298 — 702,515 12,373 714,888 
Commercial real estate968,370 — — — 968,370 1,494 969,864 
Residential real estate and home equity508,532 782 239 108 509,661 1,718 511,379 
Consumer130,458 504 101 7 131,070 377 131,447 
Total$5,424,982 $2,973 $843 $115 $5,428,913 $60,388 $5,489,301 
Schedule of average recorded investment and interest income recognized on impaired loans and leases, segregated by portfolio segment
The following table shows average recorded investment and interest income recognized on impaired loans and leases, segregated by portfolio segment for the three and nine months ended September 30, 2020.
Three Months Ended September 30, 2020Nine Months Ended September 30, 2020
(Dollars in thousands)Average
Recorded
Investment		Interest
Income		Average
Recorded
Investment		Interest
Income
Commercial and agricultural$8,989 $1 $7,393 $139 
Solar— — — — 
Auto and light truck32,369 — 14,632 — 
Medium and heavy duty truck985 — 1,011 — 
Aircraft1,957 — 2,015 — 
Construction equipment15,543 — 12,541 4 
Commercial real estate1,306 — 1,235 — 
Residential real estate and home equity332 4 334 11 
Consumer— — — — 
Total$61,481 $5 $39,161 $154 
Schedule of recorded investment in loans and leases classified as troubled debt restructuring
The following table shows the recorded investment of loans and leases classified as troubled debt restructurings as of September 30, 2021 and December 31, 2020.
(Dollars in thousands)September 30,
2021		December 31,
2020
Performing TDRs$322 $330 
Nonperforming TDRs7,087 11,156 
Total TDRs$7,409 $11,486