XML 36 R25.htm IDEA: XBRL DOCUMENT v3.20.2
Reserve for Loan and Lease Losses (Tables)
 6 Months Ended
Jun. 30, 2020
Financing Receivable, Allowance for Credit Loss, Additional Information [Abstract]  
Schedule of changes in reserve for loan and lease losses, segregated by class
The following table shows the changes in the reserve for loan and lease losses, segregated by class, for the three months ended June 30, 2020 and 2019.
(Dollars in thousands)Commercial and
agricultural		Auto and
light truck		Medium and
heavy duty truck		AircraftConstruction
equipment		Commercial
real estate		Residential
real estate
and home
equity		ConsumerTotal
June 30, 2020         
Balance, beginning of period$23,179  $15,471  $4,356  $30,069  $22,693  $19,588  $3,908  $1,534  $120,798  
Charge-offs42  —  —  254  129  —  —  187  612  
Recoveries136  58  —  55  379  13  3  78  722  
Net charge-offs (recoveries)(94) (58) —  199  (250) (13) (3) 109  (110) 
Provision (recovery of provision)5,734  1,842  293  1,231  929  335  (90) 101  10,375  
Balance, end of period$29,007  $17,371  $4,649  $31,101  $23,872  $19,936  $3,821  $1,526  $131,283  
June 30, 2019         
Balance, beginning of period$18,307  $14,259  $4,409  $33,440  $10,883  $15,834  $3,386  $1,334  $101,852  
Charge-offs9  57  1,132  1  1  —  —  313  1,513  
Recoveries28  20  —  117  15  51  3  91  325  
Net charge-offs (recoveries)(19) 37  1,132  (116) (14) (51) (3) 222  1,188  
Provision (recovery of provision)726  2,119  1,394  (1,638) 1,387  (128) 129  258  4,247  
Balance, end of period$19,052  $16,341  $4,671  $31,918  $12,284  $15,757  $3,518  $1,370  $104,911  

The following table shows the changes in the reserve for loan and lease losses, segregated by class, for the six months ended June 30, 2020 and 2019.
(Dollars in thousands)Commercial and
agricultural loans		Auto and
light truck		Medium and
heavy duty truck		AircraftConstruction
equipment		Commercial
real estate		Residential
real estate
and home
equity		Consumer
loans		Total
June 30, 2020         
Balance, beginning of period$23,671  $14,400  $4,612  $31,058  $14,120  $18,350  $3,609  $1,434  $111,254  
Charge-offs571  34  —  840  1,561  1  13  430  3,450  
Recoveries302  140  —  503  590  28  30  158  1,751  
Net charge-offs (recoveries)269  (106) —  337  971  (27) (17) 272  1,699  
Provision (recovery of provision)5,605  2,865  37  380  10,723  1,559  195  364  21,728  
Balance, end of period$29,007  $17,371  $4,649  $31,101  $23,872  $19,936  $3,821  $1,526  $131,283  
June 30, 2019         
Balance, beginning of period$17,063  $14,689  $4,303  $33,047  $10,922  $15,705  $3,425  $1,315  $100,469  
Charge-offs88  466  1,132  3,001  196  —  21  563  5,467  
Recoveries62  29  —  302  119  60  6  166  744  
Net charge-offs (recoveries)26  437  1,132  2,699  77  (60) 15  397  4,723  
Provision (recovery of provision)2,015  2,089  1,500  1,570  1,439  (8) 108  452  9,165  
Balance, end of period$19,052  $16,341  $4,671  $31,918  $12,284  $15,757  $3,518  $1,370  $104,911  
The following table shows the reserve for loan and lease losses and recorded investment in loans and leases, segregated by class, separated between individually and collectively evaluated for impairment as of June 30, 2020 and December 31, 2019.
(Dollars in thousands)Commercial and
agricultural loans		Auto and
light truck		Medium and
heavy duty truck		AircraftConstruction
equipment		Commercial
real estate		Residential
real estate
and home
equity		Consumer
loans		Total
June 30, 2020         
Reserve for loan and lease losses         
Ending balance, individually evaluated for impairment
$5,622  $2,559  $34  $—  $8,243  $—  $113  $—  $16,571  
Ending balance, collectively evaluated for impairment
23,385  14,812  4,615  31,101  15,629  19,936  3,708  1,526  114,712  
Total reserve for loan and lease losses
$29,007  $17,371  $4,649  $31,101  $23,872  $19,936  $3,821  $1,526  $131,283  
Recorded investment in loans         
Ending balance, individually evaluated for impairment
$10,521  $30,661  $1,069  $1,971  $14,232  $1,016  $333  $—  $59,803  
Ending balance, collectively evaluated for impairment
1,700,191  532,945  283,363  780,189  724,795  941,955  531,639  137,442  5,632,519  
Total recorded investment in loans$1,710,712  $563,606  $284,432  $782,160  $739,027  $942,971  $531,972  $137,442  $5,692,322  
December 31, 2019         
Reserve for loan and lease losses         
Ending balance, individually evaluated for impairment
$3,003  $30  $—  $—  $75  $—  $117  $—  $3,225  
Ending balance, collectively evaluated for impairment
20,668  14,370  4,612  31,058  14,045  18,350  3,492  1,434  108,029  
Total reserve for loan and lease losses
$23,671  $14,400  $4,612  $31,058  $14,120  $18,350  $3,609  $1,434  $111,254  
Recorded investment in loans         
Ending balance, individually evaluated for impairment
$10,584  $1,131  $1,074  $875  $1,351  $1,487  $337  $—  $16,839  
Ending balance, collectively evaluated for impairment
1,122,207  587,676  293,750  783,165  704,100  906,690  531,666  139,434  5,068,688  
Total recorded investment in loans$1,132,791  $588,807  $294,824  $784,040  $705,451  $908,177  $532,003  $139,434  $5,085,527