XML 76 R60.htm IDEA: XBRL DOCUMENT v3.8.0.1
Reserve for Loan and Lease Losses (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2017
Dec. 31, 2016
Changes in reserve for loan and lease losses          
Balance at the beginning of the period $ 88,543 $ 88,112 $ 85,068    
Charge-offs 6,529 7,941 4,710    
Recoveries 3,889 2,539 5,594    
Net charge-offs (recoveries) 2,640 5,402 (884)    
Provision (recovery of provision) 8,980 5,833 2,160    
Balance at the end of the period 94,883 88,543 88,112    
Reserve for loan and lease losses          
Ending balance, individually evaluated for impairment       $ 666 $ 1,878
Ending balance, collectively evaluated for impairment       94,217 86,665
Total reserve for loan and lease losses 88,543 88,112 85,068 94,883 88,543
Recorded investment in loans          
Ending balance, individually evaluated for impairment       17,117 17,028
Ending balance, collectively evaluated for impairment       4,510,561 4,171,043
Total loans and leases       4,527,678 4,188,071
Commercial and agricultural          
Changes in reserve for loan and lease losses          
Balance at the beginning of the period 14,668 15,456 11,760    
Charge-offs 2,415 547 3,489    
Recoveries 984 509 851    
Net charge-offs (recoveries) 1,431 38 2,638    
Provision (recovery of provision) 2,991 (750) 6,334    
Balance at the end of the period 16,228 14,668 15,456    
Reserve for loan and lease losses          
Ending balance, individually evaluated for impairment       0 297
Ending balance, collectively evaluated for impairment       16,228 14,371
Total reserve for loan and lease losses 14,668 15,456 11,760 16,228 14,668
Recorded investment in loans          
Ending balance, individually evaluated for impairment       2,439 3,590
Ending balance, collectively evaluated for impairment       927,558 808,674
Total loans and leases       929,997 812,264
Auto and light truck          
Changes in reserve for loan and lease losses          
Balance at the beginning of the period 8,064 9,269 10,326    
Charge-offs 774 4 24    
Recoveries 1,153 253 380    
Net charge-offs (recoveries) (379) (249) (356)    
Provision (recovery of provision) 1,660 (1,454) (1,413)    
Balance at the end of the period 10,103 8,064 9,269    
Reserve for loan and lease losses          
Ending balance, individually evaluated for impairment       243 0
Ending balance, collectively evaluated for impairment       9,860 8,064
Total reserve for loan and lease losses 8,064 9,269 10,326 10,103 8,064
Recorded investment in loans          
Ending balance, individually evaluated for impairment       7,780 115
Ending balance, collectively evaluated for impairment       489,036 411,649
Total loans and leases       496,816 411,764
Medium and heavy duty truck          
Changes in reserve for loan and lease losses          
Balance at the beginning of the period 4,740 4,699 4,500    
Charge-offs 0 0 0    
Recoveries 0 10 28    
Net charge-offs (recoveries) 0 (10) (28)    
Provision (recovery of provision) 104 31 171    
Balance at the end of the period 4,844 4,740 4,699    
Reserve for loan and lease losses          
Ending balance, individually evaluated for impairment       0 0
Ending balance, collectively evaluated for impairment       4,844 4,740
Total reserve for loan and lease losses 4,740 4,699 4,500 4,844 4,740
Recorded investment in loans          
Ending balance, individually evaluated for impairment       371 0
Ending balance, collectively evaluated for impairment       296,564 294,790
Total loans and leases       296,935 294,790
Aircraft          
Changes in reserve for loan and lease losses          
Balance at the beginning of the period 34,352 32,373 32,234    
Charge-offs 1,872 6,123 244    
Recoveries 227 528 802    
Net charge-offs (recoveries) 1,645 5,595 (558)    
Provision (recovery of provision) 1,912 7,574 (419)    
Balance at the end of the period 34,619 34,352 32,373    
Reserve for loan and lease losses          
Ending balance, individually evaluated for impairment       0 1,076
Ending balance, collectively evaluated for impairment       34,619 33,276
Total reserve for loan and lease losses 34,352 32,373 32,234 34,619 34,352
Recorded investment in loans          
Ending balance, individually evaluated for impairment       1,901 6,110
Ending balance, collectively evaluated for impairment       842,756 796,304
Total loans and leases       844,657 802,414
Construction equipment          
Changes in reserve for loan and lease losses          
Balance at the beginning of the period 8,207 7,592 7,008    
Charge-offs 164 128 0    
Recoveries 298 461 434    
Net charge-offs (recoveries) (134) (333) (434)    
Provision (recovery of provision) 1,002 282 150    
Balance at the end of the period 9,343 8,207 7,592    
Reserve for loan and lease losses          
Ending balance, individually evaluated for impairment       108 35
Ending balance, collectively evaluated for impairment       9,235 8,172
Total reserve for loan and lease losses 8,207 7,592 7,008 9,343 8,207
Recorded investment in loans          
Ending balance, individually evaluated for impairment       928 1,167
Ending balance, collectively evaluated for impairment       562,509 494,758
Total loans and leases       563,437 495,925
Commercial real estate          
Changes in reserve for loan and lease losses          
Balance at the beginning of the period 13,677 13,762 13,270    
Charge-offs 344 32 0    
Recoveries 851 469 2,807    
Net charge-offs (recoveries) (507) (437) (2,807)    
Provision (recovery of provision) 608 (522) (2,315)    
Balance at the end of the period 14,792 13,677 13,762    
Reserve for loan and lease losses          
Ending balance, individually evaluated for impairment       181 322
Ending balance, collectively evaluated for impairment       14,611 13,355
Total reserve for loan and lease losses 13,677 13,762 13,270 14,792 13,677
Recorded investment in loans          
Ending balance, individually evaluated for impairment       3,346 5,372
Ending balance, collectively evaluated for impairment       738,222 713,798
Total loans and leases       741,568 719,170
Residential real estate and home equity          
Changes in reserve for loan and lease losses          
Balance at the beginning of the period 3,550 3,662 4,504    
Charge-offs 124 219 295    
Recoveries 109 31 34    
Net charge-offs (recoveries) 15 188 261    
Provision (recovery of provision) 131 76 (581)    
Balance at the end of the period 3,666 3,550 3,662    
Reserve for loan and lease losses          
Ending balance, individually evaluated for impairment       134 148
Ending balance, collectively evaluated for impairment       3,532 3,402
Total reserve for loan and lease losses 3,550 3,662 4,504 3,666 3,550
Recorded investment in loans          
Ending balance, individually evaluated for impairment       352 674
Ending balance, collectively evaluated for impairment       525,770 521,257
Total loans and leases       526,122 521,931
Consumer          
Changes in reserve for loan and lease losses          
Balance at the beginning of the period 1,285 1,299 1,466    
Charge-offs 836 888 658    
Recoveries 267 278 258    
Net charge-offs (recoveries) 569 610 400    
Provision (recovery of provision) 572 596 233    
Balance at the end of the period 1,288 1,285 1,299    
Reserve for loan and lease losses          
Ending balance, individually evaluated for impairment       0 0
Ending balance, collectively evaluated for impairment       1,288 1,285
Total reserve for loan and lease losses $ 1,285 $ 1,299 $ 1,466 1,288 1,285
Recorded investment in loans          
Ending balance, individually evaluated for impairment       0 0
Ending balance, collectively evaluated for impairment       128,146 129,813
Total loans and leases       $ 128,146 $ 129,813