XML 60 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
Schedule of income tax expense
The following table shows the composition of income tax expense.
Year Ended December 31 (Dollars in thousands) 
 
2017
 
2016
 
2015
Current:
 
 

 
 

 
 

Federal
 
$
26,012

 
$
25,479

 
$
26,092

State
 
4,530

 
3,005

 
3,365

Total current
 
30,542

 
28,484

 
29,457

Deferred:
 
 

 
 

 
 

Federal
 
5,869

 
2,530

 
1,577

State
 
(488
)
 
326

 
43

Deferred tax liability remeasurement
 
(2,614
)
 

 

Total deferred
 
2,767

 
2,856

 
1,620

Total provision
 
$
33,309

 
$
31,340

 
$
31,077

Schedule of reasons for the difference between income tax expense and the amount computed by applying the statutory federal income tax rate
The following table shows the reasons for the difference between income tax expense and the amount computed by applying the statutory federal income tax rate (35%) to income before income taxes.
 
 
2017
 
2016
 
2015
Year Ended December 31 (Dollars in thousands)
 
Amount
 
Percent of Pretax Income
 
Amount
 
Percent of Pretax Income
 
Amount
 
Percent of Pretax Income
Statutory federal income tax
 
$
35,476

 
35.0
 %
 
$
31,194

 
35.0
 %
 
$
30,997

 
35.0
 %
(Decrease) increase in income taxes resulting from:
 
 

 
 

 
 

 
 

 
 

 
 

Tax-exempt interest income
 
(1,197
)
 
(1.2
)
 
(1,235
)
 
(1.4
)
 
(1,152
)
 
(1.3
)
State taxes, net of federal income tax benefit
 
2,627

 
2.6

 
2,165

 
2.4

 
2,215

 
2.5

Deferred tax liability remeasurement
 
(2,614
)
 
(2.6
)
 

 

 

 

Other
 
(983
)
 
(0.9
)
 
(784
)
 
(0.8
)
 
(983
)
 
(1.1
)
Total
 
$
33,309

 
32.9
 %
 
$
31,340

 
35.2
 %
 
$
31,077

 
35.1
 %
Schedule of deferred tax assets and liabilities
The following table shows the composition of deferred tax assets and liabilities as of December 31, 2017 and 2016.
(Dollars in thousands) 
 
2017
 
2016
Deferred tax assets:
 
 

 
 

Reserve for loan and lease losses
 
$
23,791

 
$
34,663

Accruals for employee benefits
 
2,369

 
3,948

Tax advantaged partnerships
 

 
1,411

Net unrealized losses on securities available-for-sale
 
1,285

 

Other
 
622

 
477

Total deferred tax assets
 
28,067

 
40,499

Deferred tax liabilities:
 
 

 
 

Differing depreciable bases in premises and leased equipment
 
22,641

 
31,449

Net unrealized gains on securities available-for-sale
 

 
807

Differing bases in assets related to acquisitions
 
3,954

 
6,170

Tax advantaged partnerships
 
1,921

 

Mortgage servicing
 
745

 
1,540

Capitalized loan costs
 
867

 
1,463

Prepaid expenses
 
387

 
646

Other
 
222

 
419

Total deferred tax liabilities
 
30,737

 
42,494

Net deferred tax liability
 
$
(2,670
)
 
$
(1,995
)
Schedule of reconciliation of the beginning and ending amounts of unrecognized tax benefits
The following table shows a reconciliation of the beginning and ending amounts of unrecognized tax benefits.
(Dollars in thousands)
 
2017
 
2016
 
2015
Balance, beginning of year
 
$
762

 
$
380

 
$

Additions based on tax positions related to the current year
 
350

 
382

 
380

Additions for tax positions of prior years
 

 

 

Reductions for tax positions of prior years
 

 

 

Reductions due to lapse in statute of limitations
 

 

 

Settlements
 

 

 

Balance, end of year
 
$
1,112

 
$
762

 
$
380