XML 24 R12.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loan and Lease Financings
6 Months Ended
Jun. 30, 2017
Receivables [Abstract]  
Loan and Lease Financings
Loan and Lease Financings
The Company evaluates loans and leases for credit quality at least annually but more frequently if certain circumstances occur (such as material new information which becomes available and indicates a potential change in credit risk). The Company uses two methods to assess credit risk: loan or lease credit quality grades and credit risk classifications. The purpose of the loan or lease credit quality grade is to document the degree of risk associated with individual credits as well as inform management of the degree of risk in the portfolio taken as a whole. Credit risk classifications are used to categorize loans by degree of risk and to designate individual or committee approval authorities for higher risk credits at the time of origination. Credit risk classifications include categories for: Acceptable, Marginal, Special Attention, Special Risk, Restricted by Policy, Regulated and Prohibited by Law.
All loans and leases, except residential real estate and home equity loans and consumer loans, are assigned credit quality grades on a scale from 1 to 12 with grade 1 representing superior credit quality. The criteria used to assign grades to extensions of credit that exhibit potential problems or well-defined weaknesses are primarily based upon the degree of risk and the likelihood of orderly repayment, and their effect on the Company’s safety and soundness. Loans or leases graded 7 or weaker are considered “special attention” credits and, as such, relationships in excess of $100,000 are reviewed quarterly as part of management’s evaluation of the appropriateness of the reserve for loan and lease losses. Grade 7 credits are defined as “watch” and contain greater than average credit risk and are monitored to limit the exposure to increased risk; grade 8 credits are “special mention” and, following regulatory guidelines, are defined as having potential weaknesses that deserve management’s close attention. Credits that exhibit well-defined weaknesses and a distinct possibility of loss are considered “classified” and are graded 9 through 12 corresponding to the regulatory definitions of “substandard” (grades 9 and 10) and the more severe “doubtful” (grade 11) and “loss” (grade 12).
The following table shows the credit quality grades of the recorded investment in loans and leases, segregated by class.
 
 
Credit Quality Grades
(Dollars in thousands) 
 
1-6
 
7-12
 
Total
June 30, 2017
 
 

 
 

 
 

Commercial and agricultural
 
$
850,371

 
$
26,033

 
$
876,404

Auto and light truck
 
494,001

 
18,020

 
512,021

Medium and heavy duty truck
 
285,768

 
4,919

 
290,687

Aircraft
 
766,054

 
21,462

 
787,516

Construction equipment
 
525,618

 
13,479

 
539,097

Commercial real estate
 
711,755

 
8,323

 
720,078

Total
 
$
3,633,567

 
$
92,236

 
$
3,725,803

 
 
 
 
 
 
 
December 31, 2016
 
 

 
 

 
 

Commercial and agricultural
 
$
784,811

 
$
27,453

 
$
812,264

Auto and light truck
 
407,931

 
3,833

 
411,764

Medium and heavy duty truck
 
291,558

 
3,232

 
294,790

Aircraft
 
772,802

 
29,612

 
802,414

Construction equipment
 
486,923

 
9,002

 
495,925

Commercial real estate
 
707,252

 
11,918

 
719,170

Total
 
$
3,451,277

 
$
85,050

 
$
3,536,327


For residential real estate and home equity and consumer loans, credit quality is based on the aging status of the loan and by payment activity. The following table shows the recorded investment in residential real estate and home equity and consumer loans by performing or nonperforming status. Nonperforming loans are those loans which are on nonaccrual status or are 90 days or more past due.
(Dollars in thousands) 
 
Performing
 
Nonperforming
 
Total
June 30, 2017
 
 

 
 

 
 

Residential real estate and home equity
 
$
523,380

 
$
3,212

 
$
526,592

Consumer
 
128,677

 
242

 
128,919

Total
 
$
652,057

 
$
3,454

 
$
655,511

 
 
 
 
 
 
 
December 31, 2016
 
 

 
 

 
 

Residential real estate and home equity
 
$
518,896

 
$
3,035

 
$
521,931

Consumer
 
129,585

 
228

 
129,813

Total
 
$
648,481

 
$
3,263

 
$
651,744


The following table shows the recorded investment of loans and leases, segregated by class, with delinquency aging and nonaccrual status.
(Dollars in thousands) 
 
Current
 
30-59 Days Past Due
 
60-89 Days Past Due
 
90 Days or More Past Due and Accruing
 
Total
Accruing 
Loans
 
Nonaccrual
 
Total
Financing
Receivables
June 30, 2017
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial and agricultural
 
$
869,663

 
$
422

 
$

 
$

 
$
870,085

 
$
6,319

 
$
876,404

Auto and light truck
 
511,506

 
106

 

 

 
511,612

 
409

 
512,021

Medium and heavy duty truck
 
289,719

 
670

 
298

 

 
290,687

 

 
290,687

Aircraft
 
782,213

 
2,014

 
1,305

 

 
785,532

 
1,984

 
787,516

Construction equipment
 
537,610

 
281

 

 

 
537,891

 
1,206

 
539,097

Commercial real estate
 
717,312

 
37

 

 

 
717,349

 
2,729

 
720,078

Residential real estate and home equity
 
522,035

 
762

 
583

 
155

 
523,535

 
3,057

 
526,592

Consumer
 
128,230

 
365

 
82

 
23

 
128,700

 
219

 
128,919

Total
 
$
4,358,288

 
$
4,657

 
$
2,268

 
$
178

 
$
4,365,391

 
$
15,923

 
$
4,381,314

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2016
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial and agricultural
 
$
808,283

 
$

 
$

 
$

 
$
808,283

 
$
3,981

 
$
812,264

Auto and light truck
 
411,300

 
298

 

 

 
411,598

 
166

 
411,764

Medium and heavy duty truck
 
294,790

 

 

 

 
294,790

 

 
294,790

Aircraft
 
791,559

 
1,429

 
3,316

 

 
796,304

 
6,110

 
802,414

Construction equipment
 
493,131

 
1,546

 

 

 
494,677

 
1,248

 
495,925

Commercial real estate
 
713,482

 
133

 

 

 
713,615

 
5,555

 
719,170

Residential real estate and home equity
 
517,212

 
1,310

 
374

 
394

 
519,290

 
2,641

 
521,931

Consumer
 
129,000

 
453

 
132

 
22

 
129,607

 
206

 
129,813

Total
 
$
4,158,757

 
$
5,169

 
$
3,822

 
$
416

 
$
4,168,164

 
$
19,907

 
$
4,188,071


The following table shows impaired loans and leases, segregated by class, and the corresponding reserve for impaired loan and lease losses.
(Dollars in thousands) 
 
Recorded Investment
 
Unpaid Principal Balance
 
Related Reserve
June 30, 2017
 
 

 
 

 
 

With no related reserve recorded:
 
 

 
 

 
 

Commercial and agricultural
 
$
196

 
$
196

 
$

Auto and light truck
 

 

 

Medium and heavy duty truck
 

 

 

Aircraft
 
1,768

 
1,768

 

Construction equipment
 
1,132

 
1,132

 

Commercial real estate
 
588

 
588

 

Residential real estate and home equity
 

 

 

Consumer
 

 

 

Total with no related reserve recorded
 
3,684

 
3,684

 

With a reserve recorded:
 
 

 
 

 
 

Commercial and agricultural
 
5,862

 
5,862

 
1,240

Auto and light truck
 
204

 
204

 
21

Medium and heavy duty truck
 

 

 

Aircraft
 
120

 
120

 
120

Construction equipment
 

 

 

Commercial real estate
 
2,089

 
2,089

 
126

Residential real estate and home equity
 
355

 
357

 
137

Consumer
 

 

 

Total with a reserve recorded
 
8,630

 
8,632

 
1,644

Total impaired loans
 
$
12,314

 
$
12,316

 
$
1,644

 
 
 
 
 
 
 
December 31, 2016
 
 

 
 

 
 

With no related reserve recorded:
 
 

 
 

 
 

Commercial and agricultural
 
$
1,700

 
$
1,700

 
$

Auto and light truck
 
115

 
115

 

Medium and heavy duty truck
 

 

 

Aircraft
 
2,918

 
2,918

 

Construction equipment
 
605

 
605

 

Commercial real estate
 
2,607

 
2,607

 

Residential real estate and home equity
 

 

 

Consumer
 

 

 

Total with no related reserve recorded
 
7,945

 
7,945

 

With a reserve recorded:
 
 

 
 

 
 

Commercial and agricultural
 
1,890

 
1,890

 
297

Auto and light truck
 

 

 

Medium and heavy duty truck
 

 

 

Aircraft
 
3,192

 
3,192

 
1,076

Construction equipment
 
562

 
562

 
35

Commercial real estate
 
2,765

 
2,765

 
322

Residential real estate and home equity
 
674

 
676

 
148

Consumer
 

 

 

Total with a reserve recorded
 
9,083

 
9,085

 
1,878

Total impaired loans
 
$
17,028

 
$
17,030

 
$
1,878


The following table shows average recorded investment and interest income recognized on impaired loans and leases, segregated by class.
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2017
 
2016
 
2017
 
2016
(Dollars in thousands) 
 
Average
Recorded
Investment
 
Interest
Income
 
Average
Recorded
Investment
 
Interest
Income
 
Average
Recorded
Investment
 
Interest
Income
 
Average
Recorded
Investment
 
Interest
Income
Commercial and agricultural
 
$
7,067

 
$

 
$
3,449

 
$

 
$
4,886

 
$
1

 
$
3,579

 
$
4

Auto and light truck
 
182

 

 

 

 
133

 

 

 

Medium and heavy duty truck
 

 

 

 

 

 

 

 

Aircraft
 
6,174

 

 
4,341

 

 
7,484

 

 
4,184

 

Construction equipment
 
1,143

 

 
514

 

 
1,152

 

 
697

 

Commercial real estate
 
2,720

 

 
6,100

 

 
3,312

 

 
7,251

 
123

Residential real estate and home equity
 
356

 
4

 
364

 
4

 
357

 
8

 
365

 
8

Consumer
 

 

 

 

 

 

 

 

Total
 
$
17,642

 
$
4

 
$
14,768

 
$
4

 
$
17,324

 
$
9

 
$
16,076

 
$
135

 
There was one nonperforming loan and lease modification classified as a troubled debt restructuring (TDR) during the three and six months ended June 30, 2017 and no loan and lease modifications classified as TDR during the three and six months ended June 30, 2016. The classification between nonperforming and performing is determined at the time of modification. Modification programs focus on extending maturity dates or modifying payment patterns with most TDRs experiencing a combination of concessions. Modifications do not result in the contractual forgiveness of principal or interest. There was one modification during 2017 and no modifications during 2016 that resulted in an interest rate reduction below market rate. Consequently, the financial impact of the modification was immaterial.
There was one nonperforming TDR which had a payment default within the twelve months following modification during the three and six months ended June 30, 2017 and no TDRs which had payment defaults within the twelve months following modification during the three and six months ended June 30, 2016. Default occurs when a loan or lease is 90 days or more past due under the modified terms or transferred to nonaccrual.
The following table shows the recorded investment of loans and leases classified as troubled debt restructurings as of June 30, 2017 and December 31, 2016.
(Dollars in thousands)
 
June 30,
2017
 
December 31,
2016
Performing TDRs
 
$
355

 
$
360

Nonperforming TDRs
 
2,184

 
1,642

Total TDRs
 
$
2,539

 
$
2,002