XML 76 R59.htm IDEA: XBRL DOCUMENT v3.6.0.2
Reserve for Loan and Lease Losses (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2016
Dec. 31, 2015
Changes in reserve for loan and lease losses          
Balance at the beginning of the period $ 88,112 $ 85,068 $ 83,505    
Charge-offs 7,941 4,710 6,031    
Recoveries 2,539 5,594 3,861    
Net charge-offs (recoveries) 5,402 (884) 2,170    
Provision (recovery of provision) 5,833 2,160 3,733    
Balance at the end of the period 88,543 88,112 85,068    
Reserve for loan and lease losses          
Ending balance, individually evaluated for impairment       $ 1,878 $ 797
Ending balance, collectively evaluated for impairment       86,665 87,315
Total reserve for loan and lease losses 88,112 85,068 83,505 88,543 88,112
Recorded investment in loans          
Ending balance, individually evaluated for impairment       17,028 17,683
Ending balance, collectively evaluated for impairment       4,171,043 3,977,009
Total loans and leases       4,188,071 3,994,692
Commercial and agricultural          
Changes in reserve for loan and lease losses          
Balance at the beginning of the period 15,456 11,760 11,515    
Charge-offs 547 3,489 5,007    
Recoveries 509 851 929    
Net charge-offs (recoveries) 38 2,638 4,078    
Provision (recovery of provision) (750) 6,334 4,323    
Balance at the end of the period 14,668 15,456 11,760    
Reserve for loan and lease losses          
Ending balance, individually evaluated for impairment       297 649
Ending balance, collectively evaluated for impairment       14,371 14,807
Total reserve for loan and lease losses 15,456 11,760 11,515 14,668 15,456
Recorded investment in loans          
Ending balance, individually evaluated for impairment       3,590 3,900
Ending balance, collectively evaluated for impairment       808,674 740,849
Total loans and leases       812,264 744,749
Auto and light truck          
Changes in reserve for loan and lease losses          
Balance at the beginning of the period 9,269 10,326 9,657    
Charge-offs 4 24 42    
Recoveries 253 380 1,283    
Net charge-offs (recoveries) (249) (356) (1,241)    
Provision (recovery of provision) (1,454) (1,413) (572)    
Balance at the end of the period 8,064 9,269 10,326    
Reserve for loan and lease losses          
Ending balance, individually evaluated for impairment       0 0
Ending balance, collectively evaluated for impairment       8,064 9,269
Total reserve for loan and lease losses 9,269 10,326 9,657 8,064 9,269
Recorded investment in loans          
Ending balance, individually evaluated for impairment       115 0
Ending balance, collectively evaluated for impairment       411,649 425,236
Total loans and leases       411,764 425,236
Medium and heavy duty truck          
Changes in reserve for loan and lease losses          
Balance at the beginning of the period 4,699 4,500 4,212    
Charge-offs 0 0 0    
Recoveries 10 28 142    
Net charge-offs (recoveries) (10) (28) (142)    
Provision (recovery of provision) 31 171 146    
Balance at the end of the period 4,740 4,699 4,500    
Reserve for loan and lease losses          
Ending balance, individually evaluated for impairment       0 0
Ending balance, collectively evaluated for impairment       4,740 4,699
Total reserve for loan and lease losses 4,699 4,500 4,212 4,740 4,699
Recorded investment in loans          
Ending balance, individually evaluated for impairment       0 0
Ending balance, collectively evaluated for impairment       294,790 278,254
Total loans and leases       294,790 278,254
Aircraft          
Changes in reserve for loan and lease losses          
Balance at the beginning of the period 32,373 32,234 34,037    
Charge-offs 6,123 244 0    
Recoveries 528 802 240    
Net charge-offs (recoveries) 5,595 (558) (240)    
Provision (recovery of provision) 7,574 (419) (2,043)    
Balance at the end of the period 34,352 32,373 32,234    
Reserve for loan and lease losses          
Ending balance, individually evaluated for impairment       1,076 0
Ending balance, collectively evaluated for impairment       33,276 32,373
Total reserve for loan and lease losses 32,373 32,234 34,037 34,352 32,373
Recorded investment in loans          
Ending balance, individually evaluated for impairment       6,110 4,384
Ending balance, collectively evaluated for impairment       796,304 773,628
Total loans and leases       802,414 778,012
Construction equipment          
Changes in reserve for loan and lease losses          
Balance at the beginning of the period 7,592 7,008 5,972    
Charge-offs 128 0 4    
Recoveries 461 434 525    
Net charge-offs (recoveries) (333) (434) (521)    
Provision (recovery of provision) 282 150 515    
Balance at the end of the period 8,207 7,592 7,008    
Reserve for loan and lease losses          
Ending balance, individually evaluated for impairment       35 0
Ending balance, collectively evaluated for impairment       8,172 7,592
Total reserve for loan and lease losses 7,592 7,008 5,972 8,207 7,592
Recorded investment in loans          
Ending balance, individually evaluated for impairment       1,167 539
Ending balance, collectively evaluated for impairment       494,758 455,026
Total loans and leases       495,925 455,565
Commercial real estate          
Changes in reserve for loan and lease losses          
Balance at the beginning of the period 13,762 13,270 12,406    
Charge-offs 32 0 99    
Recoveries 469 2,807 347    
Net charge-offs (recoveries) (437) (2,807) (248)    
Provision (recovery of provision) (522) (2,315) 616    
Balance at the end of the period 13,677 13,762 13,270    
Reserve for loan and lease losses          
Ending balance, individually evaluated for impairment       322 0
Ending balance, collectively evaluated for impairment       13,355 13,762
Total reserve for loan and lease losses 13,762 13,270 12,406 13,677 13,762
Recorded investment in loans          
Ending balance, individually evaluated for impairment       5,372 8,494
Ending balance, collectively evaluated for impairment       713,798 691,774
Total loans and leases       719,170 700,268
Residential real estate and home equity          
Changes in reserve for loan and lease losses          
Balance at the beginning of the period 3,662 4,504 4,539    
Charge-offs 219 295 46    
Recoveries 31 34 111    
Net charge-offs (recoveries) 188 261 (65)    
Provision (recovery of provision) 76 (581) (100)    
Balance at the end of the period 3,550 3,662 4,504    
Reserve for loan and lease losses          
Ending balance, individually evaluated for impairment       148 148
Ending balance, collectively evaluated for impairment       3,402 3,514
Total reserve for loan and lease losses 3,662 4,504 4,539 3,550 3,662
Recorded investment in loans          
Ending balance, individually evaluated for impairment       674 366
Ending balance, collectively evaluated for impairment       521,257 490,102
Total loans and leases       521,931 490,468
Consumer          
Changes in reserve for loan and lease losses          
Balance at the beginning of the period 1,299 1,466 1,167    
Charge-offs 888 658 833    
Recoveries 278 258 284    
Net charge-offs (recoveries) 610 400 549    
Provision (recovery of provision) 596 233 848    
Balance at the end of the period 1,285 1,299 1,466    
Reserve for loan and lease losses          
Ending balance, individually evaluated for impairment       0 0
Ending balance, collectively evaluated for impairment       1,285 1,299
Total reserve for loan and lease losses $ 1,299 $ 1,466 $ 1,167 1,285 1,299
Recorded investment in loans          
Ending balance, individually evaluated for impairment       0 0
Ending balance, collectively evaluated for impairment       129,813 122,140
Total loans and leases       $ 129,813 $ 122,140