XML 50 R33.htm IDEA: XBRL DOCUMENT v3.6.0.2
Loan and Lease Financings (Tables)
12 Months Ended
Dec. 31, 2016
Receivables [Abstract]  
Summary of the gross investment in lease financing and the components of the investment in lease financing
The following table shows the summary of the gross investment in lease financing and the components of the investment in lease financing at December 31, 2016 and 2015.
(Dollars in thousands)
 
2016
 
2015
Direct finance leases:
 
 

 
 

Rentals receivable
 
$
218,543

 
$
206,426

Estimated residual value of leased assets
 
21,992

 
15,756

Gross investment in lease financing
 
240,535

 
222,182

Unearned income
 
(35,751
)
 
(32,499
)
Net investment in lease financing
 
$
204,784

 
$
189,683

Schedule of credit quality grades of the recorded investment in loans and leases, segregated by class
The following table shows the credit quality grades of the recorded investment in loans and leases, segregated by class.
 
 
Credit Quality Grades
(Dollars in thousands) 
 
1-6
 
7-12
 
Total
December 31, 2016
 
 

 
 

 
 

Commercial and agricultural
 
$
784,811

 
$
27,453

 
$
812,264

Auto and light truck
 
407,931

 
3,833

 
411,764

Medium and heavy duty truck
 
291,558

 
3,232

 
294,790

Aircraft
 
772,802

 
29,612

 
802,414

Construction equipment
 
486,923

 
9,002

 
495,925

Commercial real estate
 
707,252

 
11,918

 
719,170

Total
 
$
3,451,277

 
$
85,050

 
$
3,536,327

December 31, 2015
 
 

 
 

 
 

Commercial and agricultural
 
$
710,030

 
$
34,719

 
$
744,749

Auto and light truck
 
413,836

 
11,400

 
425,236

Medium and heavy duty truck
 
275,367

 
2,887

 
278,254

Aircraft
 
750,264

 
27,748

 
778,012

Construction equipment
 
448,683

 
6,882

 
455,565

Commercial real estate
 
680,304

 
19,964

 
700,268

Total
 
$
3,278,484

 
$
103,600

 
$
3,382,084

Schedule of recorded investment in residential real estate and consumer loans by performing or nonperforming status
The following table shows the recorded investment in residential real estate and consumer loans by performing or nonperforming status. Nonperforming loans are those loans which are on nonaccrual status or are 90 days or more past due.
(Dollars in thousands) 
 
Performing
 
Nonperforming
 
Total
December 31, 2016
 
 

 
 

 
 

Residential real estate and home equity
 
$
518,896

 
$
3,035

 
$
521,931

Consumer
 
129,585

 
228

 
129,813

Total
 
$
648,481

 
$
3,263

 
$
651,744

December 31, 2015
 
 

 
 

 
 

Residential real estate and home equity
 
$
488,436

 
$
2,032

 
$
490,468

Consumer
 
121,980

 
160

 
122,140

Total
 
$
610,416

 
$
2,192

 
$
612,608

Schedule of recorded investment of loans and leases, segregated by class, with delinquency aging and nonaccrual status
The following table shows the recorded investment of loans and leases, segregated by class, with delinquency aging and nonaccrual status.
(Dollars in thousands) 
 
Current
 
30-59 Days Past Due
 
60-89 Days Past Due
 
90 Days or More Past Due and Accruing
 
Total Accruing Loans
 
Nonaccrual
 
Total Financing Receivables
December 31, 2016
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial and agricultural
 
$
808,283

 
$

 
$

 
$

 
$
808,283

 
$
3,981

 
$
812,264

Auto and light truck
 
411,300

 
298

 

 

 
411,598

 
166

 
411,764

Medium and heavy duty truck
 
294,790

 

 

 

 
294,790

 

 
294,790

Aircraft
 
791,559

 
1,429

 
3,316

 

 
796,304

 
6,110

 
802,414

Construction equipment
 
493,131

 
1,546

 

 

 
494,677

 
1,248

 
495,925

Commercial real estate
 
713,482

 
133

 

 

 
713,615

 
5,555

 
719,170

Residential real estate and home equity
 
517,212

 
1,310

 
374

 
394

 
519,290

 
2,641

 
521,931

Consumer
 
129,000

 
453

 
132

 
22

 
129,607

 
206

 
129,813

Total
 
$
4,158,757

 
$
5,169

 
$
3,822

 
$
416

 
$
4,168,164

 
$
19,907

 
$
4,188,071

December 31, 2015
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial and agricultural
 
$
740,335

 
$
52

 
$
79

 
$

 
$
740,466

 
$
4,283

 
$
744,749

Auto and light truck
 
424,997

 
170

 
23

 

 
425,190

 
46

 
425,236

Medium and heavy duty truck
 
278,254

 

 

 

 
278,254

 

 
278,254

Aircraft
 
764,074

 
9,442

 
108

 

 
773,624

 
4,388

 
778,012

Construction equipment
 
454,993

 
33

 

 

 
455,026

 
539

 
455,565

Commercial real estate
 
698,514

 
362

 

 

 
698,876

 
1,392

 
700,268

Residential real estate and home equity
 
486,768

 
1,135

 
533

 
71

 
488,507

 
1,961

 
490,468

Consumer
 
121,422

 
455

 
103

 
51

 
122,031

 
109

 
122,140

Total
 
$
3,969,357

 
$
11,649

 
$
846

 
$
122

 
$
3,981,974

 
$
12,718

 
$
3,994,692

Schedule of impaired loans and leases, segregated by class, and the corresponding reserve for impaired loan and lease losses
The following table shows impaired loans and leases, segregated by class, and the corresponding reserve for impaired loan and lease losses.
(Dollars in thousands) 
 
Recorded Investment
 
Unpaid Principal Balance
 
Related Reserve
December 31, 2016
 
 

 
 

 
 

With no related reserve recorded:
 
 

 
 

 
 

Commercial and agricultural
 
$
1,700

 
$
1,700

 
$

Auto and light truck
 
115

 
115

 

Medium and heavy duty truck
 

 

 

Aircraft
 
2,918

 
2,918

 

Construction equipment
 
605

 
605

 

Commercial real estate
 
2,607

 
2,607

 

Residential real estate and home equity
 

 

 

Consumer
 

 

 

Total with no related reserve recorded
 
7,945

 
7,945

 

With a reserve recorded:
 
 

 
 

 
 

Commercial and agricultural
 
1,890

 
1,890

 
297

Auto and light truck
 

 

 

Medium and heavy duty truck
 

 

 

Aircraft
 
3,192

 
3,192

 
1,076

Construction equipment
 
562

 
562

 
35

Commercial real estate
 
2,765

 
2,765

 
322

Residential real estate and home equity
 
674

 
676

 
148

Consumer
 

 

 

Total with a reserve recorded
 
9,083

 
9,085

 
1,878

Total impaired loans
 
$
17,028

 
$
17,030

 
$
1,878

December 31, 2015
 
 

 
 

 
 

With no related reserve recorded:
 
 

 
 

 
 

Commercial and agricultural
 
$
1,016

 
$
1,016

 
$

Auto and light truck
 

 

 

Medium and heavy duty truck
 

 

 

Aircraft
 
4,384

 
4,384

 

Construction equipment
 
539

 
539

 

Commercial real estate
 
8,494

 
8,494

 

Residential real estate and home equity
 

 

 

Consumer
 

 

 

Total with no related reserve recorded
 
14,433

 
14,433

 

With a reserve recorded:
 
 

 
 

 
 

Commercial and agricultural
 
2,884

 
2,884

 
649

Auto and light truck
 

 

 

Medium and heavy duty truck
 

 

 

Aircraft
 

 

 

Construction equipment
 

 

 

Commercial real estate
 

 

 

Residential real estate and home equity
 
366

 
368

 
148

Consumer
 

 

 

Total with a reserve recorded
 
3,250

 
3,252

 
797

Total impaired loans
 
$
17,683

 
$
17,685

 
$
797

Schedule of average recorded investment and interest income recognized on impaired loans and leases, segregated by class
The following table shows average recorded investment and interest income recognized on impaired loans and leases, segregated by class, for years ending December 31, 2016, 2015 and 2014.
 
 
2016
 
2015
 
2014
(Dollars in thousands) 
 
Average
Recorded
Investment
 
Interest
Income
 
Average
Recorded
Investment
 
Interest
Income
 
Average
Recorded
Investment
 
Interest
Income
Commercial and agricultural
 
$
3,484

 
$
6

 
$
5,362

 
$
32

 
$
16,325

 
$
48

Auto and light truck
 
10

 

 

 

 
407

 

Medium and heavy duty truck
 

 

 

 

 

 

Aircraft
 
6,291

 
2

 
7,285

 
6

 
4,088

 
28

Construction equipment
 
766

 

 
695

 

 
938

 

Commercial real estate
 
5,417

 
123

 
10,126

 
518

 
13,162

 
588

Residential real estate and home equity
 
415

 
15

 
370

 
16

 
376

 
16

Consumer loans
 

 

 

 

 

 

Total
 
$
16,383

 
$
146

 
$
23,838

 
$
572

 
$
35,296

 
$
680

Schedule of loans and leases classified as troubled debt restructuring and number of modifications
The following table shows the number of loans and leases classified as troubled debt restructuring (TDR) during 2016, 2015 and 2014, segregated by class, as well as the recorded investment as of December 31. The classification between nonperforming and performing is shown at the time of modification. Modification programs focused on extending maturity dates or modifying payment patterns with most TDRs experiencing a combination of concessions. The modifications did not result in the contractual forgiveness of principal or interest. There was one modification during 2016, no modifications during 2015, and three modifications during 2014 that resulted in an interest rate reduction below market rate. Consequently, the financial impact of the modifications was immaterial.
 
 
2016
 
2015
 
2014
(Dollars in thousands)
 
Number of Modifications
 
Recorded Investment
 
Number of Modifications
 
Recorded Investment
 
Number of Modifications
 
Recorded Investment
Performing TDRs:
 
 

 
 

 
 

 
 

 
 
 
 
Commercial and agricultural
 

 
$

 
2

 
$
218

 
2

 
$
273

Auto and light truck
 

 

 

 

 

 

Medium and heavy duty truck
 

 

 

 

 

 

Aircraft financing
 

 

 

 

 
2

 
337

Construction equipment financing
 

 

 

 

 

 

Commercial real estate
 

 

 

 

 

 

Residential real estate and home equity
 

 

 

 

 

 

Consumer
 

 

 

 

 

 

Total performing TDR modifications
 

 

 
2

 
218

 
4

 
610

Nonperforming TDRs:
 
 

 
 

 
 

 
 

 
 
 
 
Commercial and agricultural
 

 

 

 

 
4

 
7,315

Auto and light truck
 

 

 

 

 

 

Medium and heavy duty truck
 

 

 

 

 

 

Aircraft financing
 

 

 

 

 

 

Construction equipment financing
 
1

 
562

 

 

 

 

Commercial real estate
 

 

 

 

 
1

 
798

Residential real estate and home equity
 
1

 
314

 

 

 

 

Consumer
 

 

 

 

 

 

Total nonperforming TDR modifications
 
2

 
876

 

 

 
5

 
8,113

Total TDR modifications
 
2

 
$
876

 
2

 
$
218

 
9

 
$
8,723

Schedule of recorded investment in loans and leases classified as troubled debt restructuring
The following table shows the recorded investment of loans and leases classified as troubled debt restructurings as of December 31.
Year Ended December 31 (Dollars in thousands)
 
2016
 
2015
Performing TDRs
 
$
360

 
$
7,437

Nonperforming TDRs
 
1,642

 
1,926

Total TDRs
 
$
2,002

 
$
9,363