XML 26 R14.htm IDEA: XBRL DOCUMENT v3.5.0.2
Mortgage Servicing Rights
9 Months Ended
Sep. 30, 2016
Transfers and Servicing of Financial Assets [Abstract]  
Mortgage Servicing Rights
Mortgage Servicing Rights
The Company recognizes the rights to service residential mortgage loans for others as separate assets, whether the servicing rights are acquired through a separate purchase or through the sale of originated loans with servicing rights retained. The Company allocates a portion of the total proceeds of a mortgage loan to servicing rights based on the relative fair value. The unpaid principal balance of residential mortgage loans serviced for third parties was $765.16 million and $798.51 million at September 30, 2016 and December 31, 2015, respectively.
Mortgage servicing rights (MSRs) are evaluated for impairment at each reporting date. For purposes of impairment measurement, MSRs are stratified based on the predominant risk characteristics of the underlying servicing, principally by loan type. If temporary impairment exists within a tranche, a valuation allowance is established through a charge to income equal to the amount by which the carrying value exceeds the fair value. If it is later determined all or a portion of the temporary impairment no longer exists for a particular tranche, the valuation allowance is reduced through a recovery of income.
The following table shows changes in the carrying value of MSRs and the associated valuation allowance.
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
(Dollars in thousands)
 
2016
 
2015
 
2016
 
2015
Mortgage servicing rights:
 
 

 
 

 
 

 
 

Balance at beginning of period
 
$
4,339

 
$
4,661

 
$
4,608

 
$
4,733

Additions
 
313

 
342

 
760

 
1,048

Amortization
 
(417
)
 
(339
)
 
(1,133
)
 
(1,117
)
Sales
 

 

 

 

Carrying value before valuation allowance at end of period
 
4,235

 
4,664

 
4,235

 
4,664

Valuation allowance:
 
 

 
 

 
 

 
 

Balance at beginning of period
 

 

 

 

Impairment recoveries
 

 

 

 

Balance at end of period
 
$

 
$

 
$

 
$

Net carrying value of mortgage servicing rights at end of period
 
$
4,235

 
$
4,664

 
$
4,235

 
$
4,664

Fair value of mortgage servicing rights at end of period
 
$
5,666

 
$
6,945

 
$
5,666

 
$
6,945

 
At September 30, 2016 and 2015, the fair value of MSRs exceeded the carrying value reported in the Statements of Financial Condition by $1.43 million and $2.28 million, respectively. This difference represents increases in the fair value of certain MSRs that could not be recorded above cost basis.
Mortgage loan contractual servicing fees, including late fees and ancillary income, were $0.68 million and $0.71 million for the three months ended September 30, 2016 and 2015, respectively. Mortgage loan contractual servicing fees, including late fees and ancillary income, were $2.04 million and $2.14 million for the nine months ended September 30, 2016 and 2015, respectively. Mortgage loan contractual servicing fees are included in Mortgage Banking on the Statements of Income.