XML 24 R12.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loan and Lease Financings
9 Months Ended
Sep. 30, 2016
Receivables [Abstract]  
Loan and Lease Financings
Loan and Lease Financings
The Company evaluates loans and leases for credit quality at least annually but more frequently if certain circumstances occur (such as material new information which becomes available and indicates a potential change in credit risk). The Company uses two methods to assess credit risk: loan or lease credit quality grades and credit risk classifications. The purpose of the loan or lease credit quality grade is to document the degree of risk associated with individual credits as well as inform management of the degree of risk in the portfolio taken as a whole. Credit risk classifications are used to categorize loans by degree of risk and to designate individual or committee approval authorities for higher risk credits at the time of origination. Credit risk classifications include categories for: Acceptable, Marginal, Special Attention, Special Risk, Restricted by Policy, Regulated and Prohibited by Law.
All loans and leases, except residential real estate and home equity loans and consumer loans, are assigned credit quality grades on a scale from 1 to 12 with grade 1 representing superior credit quality. The criteria used to assign grades to extensions of credit that exhibit potential problems or well-defined weaknesses are primarily based upon the degree of risk and the likelihood of orderly repayment, and their effect on the Company’s safety and soundness. Loans or leases graded 7 or weaker are considered “special attention” credits and, as such, relationships in excess of $100,000 are reviewed quarterly as part of management’s evaluation of the appropriateness of the reserve for loan and lease losses. Grade 7 credits are defined as “watch” and contain greater than average credit risk and are monitored to limit the exposure to increased risk; grade 8 credits are “special mention” and, following regulatory guidelines, are defined as having potential weaknesses that deserve management’s close attention. Credits that exhibit well-defined weaknesses and a distinct possibility of loss are considered “classified” and are graded 9 through 12 corresponding to the regulatory definitions of “substandard” (grades 9 and 10) and the more severe “doubtful” (grade 11) and “loss” (grade 12).
The following table shows the credit quality grades of the recorded investment in loans and leases, segregated by class.
 
 
Credit Quality Grades
(Dollars in thousands) 
 
1-6
 
7-12
 
Total
September 30, 2016
 
 

 
 

 
 

Commercial and agricultural
 
$
758,615

 
$
27,552

 
$
786,167

Auto and light truck
 
396,001

 
4,808

 
400,809

Medium and heavy duty truck
 
270,255

 
1,223

 
271,478

Aircraft
 
809,233

 
27,744

 
836,977

Construction equipment
 
492,309

 
5,777

 
498,086

Commercial real estate
 
735,076

 
9,896

 
744,972

Total
 
$
3,461,489

 
$
77,000

 
$
3,538,489

 
 
 
 
 
 
 
December 31, 2015
 
 

 
 

 
 

Commercial and agricultural
 
$
710,030

 
$
34,719

 
$
744,749

Auto and light truck
 
413,836

 
11,400

 
425,236

Medium and heavy duty truck
 
275,367

 
2,887

 
278,254

Aircraft
 
750,264

 
27,748

 
778,012

Construction equipment
 
448,683

 
6,882

 
455,565

Commercial real estate
 
680,304

 
19,964

 
700,268

Total
 
$
3,278,484

 
$
103,600

 
$
3,382,084


For residential real estate and home equity and consumer loans, credit quality is based on the aging status of the loan and by payment activity. The following table shows the recorded investment in residential real estate and home equity and consumer loans by performing or nonperforming status. Nonperforming loans are those loans which are on nonaccrual status or are 90 days or more past due.
(Dollars in thousands) 
 
Performing
 
Nonperforming
 
Total
September 30, 2016
 
 

 
 

 
 

Residential real estate and home equity
 
$
488,325

 
$
1,861

 
$
490,186

Consumer
 
149,530

 
1,212

 
150,742

Total
 
$
637,855

 
$
3,073

 
$
640,928

 
 
 
 
 
 
 
December 31, 2015
 
 

 
 

 
 

Residential real estate and home equity
 
$
462,236

 
$
1,893

 
$
464,129

Consumer
 
148,180

 
299

 
148,479

Total
 
$
610,416

 
$
2,192

 
$
612,608


The following table shows the recorded investment of loans and leases, segregated by class, with delinquency aging and nonaccrual status.
(Dollars in thousands) 
 
Current
 
30-59 Days Past Due
 
60-89 Days Past Due
 
90 Days or More Past Due and Accruing
 
Total
Accruing 
Loans
 
Nonaccrual
 
Total
Financing
Receivables
September 30, 2016
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial and agricultural
 
$
782,090

 
$
309

 
$

 
$

 
$
782,399

 
$
3,768

 
$
786,167

Auto and light truck
 
400,532

 
250

 

 

 
400,782

 
27

 
400,809

Medium and heavy duty truck
 
270,883

 
595

 

 

 
271,478

 

 
271,478

Aircraft
 
822,620

 
5,548

 

 

 
828,168

 
8,809

 
836,977

Construction equipment
 
496,701

 
305

 

 

 
497,006

 
1,080

 
498,086

Commercial real estate
 
740,847

 
299

 
52

 

 
741,198

 
3,774

 
744,972

Residential real estate and home equity
 
487,304

 
460

 
561

 
551

 
488,876

 
1,310

 
490,186

Consumer
 
148,897

 
522

 
111

 
58

 
149,588

 
1,154

 
150,742

Total
 
$
4,149,874

 
$
8,288

 
$
724

 
$
609

 
$
4,159,495

 
$
19,922

 
$
4,179,417

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2015
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial and agricultural
 
$
740,335

 
$
52

 
$
79

 
$

 
$
740,466

 
$
4,283

 
$
744,749

Auto and light truck
 
424,997

 
170

 
23

 

 
425,190

 
46

 
425,236

Medium and heavy duty truck
 
278,254

 

 

 

 
278,254

 

 
278,254

Aircraft
 
764,074

 
9,442

 
108

 

 
773,624

 
4,388

 
778,012

Construction equipment
 
454,993

 
33

 

 

 
455,026

 
539

 
455,565

Commercial real estate
 
698,514

 
362

 

 

 
698,876

 
1,392

 
700,268

Residential real estate and home equity
 
460,771

 
1,038

 
427

 
71

 
462,307

 
1,822

 
464,129

Consumer
 
147,419

 
552

 
209

 
51

 
148,231

 
248

 
148,479

Total
 
$
3,969,357

 
$
11,649

 
$
846

 
$
122

 
$
3,981,974

 
$
12,718

 
$
3,994,692


The following table shows impaired loans and leases, segregated by class, and the corresponding reserve for impaired loan and lease losses.
(Dollars in thousands) 
 
Recorded Investment
 
Unpaid Principal Balance
 
Related Reserve
September 30, 2016
 
 

 
 

 
 

With no related reserve recorded:
 
 

 
 

 
 

Commercial and agricultural
 
$
327

 
$
327

 
$

Auto and light truck
 

 

 

Medium and heavy duty truck
 

 

 

Aircraft
 

 

 

Construction equipment
 
429

 
429

 

Commercial real estate
 
844

 
844

 

Residential real estate and home equity
 

 

 

Consumer
 

 

 

Total with no related reserve recorded
 
1,600

 
1,600

 

With a reserve recorded:
 
 

 
 

 
 

Commercial and agricultural
 
3,188

 
3,188

 
767

Auto and light truck
 

 

 

Medium and heavy duty truck
 

 

 

Aircraft
 
8,809

 
8,809

 
1,990

Construction equipment
 
568

 
568

 
128

Commercial real estate
 
2,809

 
2,809

 
361

Residential real estate and home equity
 
361

 
363

 
144

Consumer
 

 

 

Total with a reserve recorded
 
15,735

 
15,737

 
3,390

Total impaired loans
 
$
17,335

 
$
17,337

 
$
3,390

 
 
 
 
 
 
 
December 31, 2015
 
 

 
 

 
 

With no related reserve recorded:
 
 

 
 

 
 

Commercial and agricultural
 
$
1,016

 
$
1,016

 
$

Auto and light truck
 

 

 

Medium and heavy duty truck
 

 

 

Aircraft
 
4,384

 
4,384

 

Construction equipment
 
539

 
539

 

Commercial real estate
 
8,494

 
8,494

 

Residential real estate and home equity
 

 

 

Consumer
 

 

 

Total with no related reserve recorded
 
14,433

 
14,433

 

With a reserve recorded:
 
 

 
 

 
 

Commercial and agricultural
 
2,884

 
2,884

 
649

Auto and light truck
 

 

 

Medium and heavy duty truck
 

 

 

Aircraft
 

 

 

Construction equipment
 

 

 

Commercial real estate
 

 

 

Residential real estate and home equity
 
366

 
368

 
148

Consumer
 

 

 

Total with a reserve recorded
 
3,250

 
3,252

 
797

Total impaired loans
 
$
17,683

 
$
17,685

 
$
797


The following table shows average recorded investment and interest income recognized on impaired loans and leases, segregated by class.
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2016
 
2015
 
2016
 
2015
(Dollars in thousands) 
 
Average
Recorded
Investment
 
Interest
Income
 
Average
Recorded
Investment
 
Interest
Income
 
Average
Recorded
Investment
 
Interest
Income
 
Average
Recorded
Investment
 
Interest
Income
Commercial and agricultural
 
$
3,282

 
$
1

 
$
3,882

 
$
11

 
$
3,480

 
$
5

 
$
5,275

 
$
27

Auto and light truck
 

 

 

 

 

 

 

 

Medium and heavy duty truck
 

 

 

 

 

 

 

 

Aircraft
 
9,051

 
2

 
7,422

 
1

 
5,806

 
2

 
7,945

 
6

Construction equipment
 
618

 

 
738

 

 
671

 

 
736

 

Commercial real estate
 
2,961

 

 
9,762

 
108

 
5,821

 
123

 
10,800

 
392

Residential real estate and home equity
 
362

 
4

 
369

 
4

 
364

 
12

 
371

 
12

Consumer
 

 

 

 

 

 

 

 

Total
 
$
16,274

 
$
7

 
$
22,173

 
$
124

 
$
16,142

 
$
142

 
$
25,127

 
$
437

 
There was one nonperforming loan and lease modification classified as a troubled debt restructuring (TDR) during the three and nine months ended September 30, 2016 and two performing loan modifications classified as TDR during the three and nine months ended September 30, 2015. The classification between nonperforming and performing is determined at the time of modification. Modification programs focus on extending maturity dates or modifying payment patterns with most TDRs experiencing a combination of concessions. Modifications do not result in the contractual forgiveness of principal or interest. There was one modification during 2016 and no modifications during 2015 that resulted in an interest rate reduction below market rate. Consequently, the financial impact of the modification was immaterial.
There were no TDRs which had payment defaults within the twelve months following modification during the three and nine months ended September 30, 2016 and 2015. Default occurs when a loan or lease is 90 days or more past due under the modified terms or transferred to nonaccrual.
The following table shows the recorded investment of loans and leases classified as troubled debt restructurings as of September 30, 2016 and December 31, 2015.
(Dollars in thousands)
 
September 30,
2016
 
December 31,
2015
Performing TDRs
 
$
361

 
$
7,437

Nonperforming TDRs
 
1,780

 
1,926

Total TDRs
 
$
2,141

 
$
9,363