XML 37 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loan and Lease Financings (Tables)
6 Months Ended
Jun. 30, 2016
Receivables [Abstract]  
Schedule of credit quality grades of the recorded investment in loans and leases, segregated by class
The following table shows the credit quality grades of the recorded investment in loans and leases, segregated by class.
 
 
Credit Quality Grades
(Dollars in thousands) 
 
1-6
 
7-12
 
Total
June 30, 2016
 
 

 
 

 
 

Commercial and agricultural
 
$
725,345

 
$
33,830

 
$
759,175

Auto and light truck
 
427,067

 
30,519

 
457,586

Medium and heavy duty truck
 
271,809

 
1,865

 
273,674

Aircraft
 
792,536

 
30,306

 
822,842

Construction equipment
 
479,698

 
4,656

 
484,354

Commercial real estate
 
704,188

 
11,744

 
715,932

Total
 
$
3,400,643

 
$
112,920

 
$
3,513,563

 
 
 
 
 
 
 
December 31, 2015
 
 

 
 

 
 

Commercial and agricultural
 
$
710,030

 
$
34,719

 
$
744,749

Auto and light truck
 
413,836

 
11,400

 
425,236

Medium and heavy duty truck
 
275,367

 
2,887

 
278,254

Aircraft
 
750,264

 
27,748

 
778,012

Construction equipment
 
448,683

 
6,882

 
455,565

Commercial real estate
 
680,304

 
19,964

 
700,268

Total
 
$
3,278,484

 
$
103,600

 
$
3,382,084

Schedule of recorded investment in residential real estate and home equity and consumer loans by performing or nonperforming status
The following table shows the recorded investment in residential real estate and home equity and consumer loans by performing or nonperforming status. Nonperforming loans are those loans which are on nonaccrual status or are 90 days or more past due.
(Dollars in thousands) 
 
Performing
 
Nonperforming
 
Total
June 30, 2016
 
 

 
 

 
 

Residential real estate and home equity
 
$
481,128

 
$
1,851

 
$
482,979

Consumer
 
155,533

 
688

 
156,221

Total
 
$
636,661

 
$
2,539

 
$
639,200

 
 
 
 
 
 
 
December 31, 2015
 
 

 
 

 
 

Residential real estate and home equity
 
$
462,236

 
$
1,893

 
$
464,129

Consumer
 
148,180

 
299

 
148,479

Total
 
$
610,416

 
$
2,192

 
$
612,608

Schedule of recorded investment of loans and leases, segregated by class, with delinquency aging and nonaccrual status
The following table shows the recorded investment of loans and leases, segregated by class, with delinquency aging and nonaccrual status.
(Dollars in thousands) 
 
Current
 
30-59 Days Past Due
 
60-89 Days Past Due
 
90 Days or More Past Due and Accruing
 
Total
Accruing 
Loans
 
Nonaccrual
 
Total
Financing
Receivables
June 30, 2016
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial and agricultural
 
$
755,391

 
$
175

 
$
16

 
$

 
$
755,582

 
$
3,593

 
$
759,175

Auto and light truck
 
457,190

 
336

 
13

 

 
457,539

 
47

 
457,586

Medium and heavy duty truck
 
273,674

 

 

 

 
273,674

 

 
273,674

Aircraft
 
811,062

 
7,500

 

 

 
818,562

 
4,280

 
822,842

Construction equipment
 
482,657

 
1,028

 

 

 
483,685

 
669

 
484,354

Commercial real estate
 
713,651

 
554

 

 

 
714,205

 
1,727

 
715,932

Residential real estate and home equity
 
479,970

 
769

 
389

 
234

 
481,362

 
1,617

 
482,979

Consumer
 
155,129

 
356

 
48

 
42

 
155,575

 
646

 
156,221

Total
 
$
4,128,724

 
$
10,718

 
$
466

 
$
276

 
$
4,140,184

 
$
12,579

 
$
4,152,763

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2015
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial and agricultural
 
$
740,335

 
$
52

 
$
79

 
$

 
$
740,466

 
$
4,283

 
$
744,749

Auto and light truck
 
424,997

 
170

 
23

 

 
425,190

 
46

 
425,236

Medium and heavy duty truck
 
278,254

 

 

 

 
278,254

 

 
278,254

Aircraft
 
764,074

 
9,442

 
108

 

 
773,624

 
4,388

 
778,012

Construction equipment
 
454,993

 
33

 

 

 
455,026

 
539

 
455,565

Commercial real estate
 
698,514

 
362

 

 

 
698,876

 
1,392

 
700,268

Residential real estate and home equity
 
460,771

 
1,038

 
427

 
71

 
462,307

 
1,822

 
464,129

Consumer
 
147,419

 
552

 
209

 
51

 
148,231

 
248

 
148,479

Total
 
$
3,969,357

 
$
11,649

 
$
846

 
$
122

 
$
3,981,974

 
$
12,718

 
$
3,994,692

Schedule of impaired loans and leases, segregated by class, and the corresponding reserve for impaired loan and lease losses
The following table shows impaired loans and leases, segregated by class, and the corresponding reserve for impaired loan and lease losses.
(Dollars in thousands) 
 
Recorded Investment
 
Unpaid Principal Balance
 
Related Reserve
June 30, 2016
 
 

 
 

 
 

With no related reserve recorded:
 
 

 
 

 
 

Commercial and agricultural
 
$
743

 
$
743

 
$

Auto and light truck
 

 

 

Medium and heavy duty truck
 

 

 

Aircraft
 
2,450

 
2,450

 

Construction equipment
 
577

 
577

 

Commercial real estate
 
1,541

 
1,541

 

Residential real estate and home equity
 

 

 

Consumer
 

 

 

Total with no related reserve recorded
 
5,311

 
5,311

 

With a reserve recorded:
 
 

 
 

 
 

Commercial and agricultural
 
2,441

 
2,441

 
463

Auto and light truck
 

 

 

Medium and heavy duty truck
 

 

 

Aircraft
 
1,830

 
1,830

 
1,296

Construction equipment
 

 

 

Commercial real estate
 

 

 

Residential real estate and home equity
 
363

 
365

 
145

Consumer
 

 

 

Total with a reserve recorded
 
4,634

 
4,636

 
1,904

Total impaired loans
 
$
9,945

 
$
9,947

 
$
1,904

 
 
 
 
 
 
 
December 31, 2015
 
 

 
 

 
 

With no related reserve recorded:
 
 

 
 

 
 

Commercial and agricultural
 
$
1,016

 
$
1,016

 
$

Auto and light truck
 

 

 

Medium and heavy duty truck
 

 

 

Aircraft
 
4,384

 
4,384

 

Construction equipment
 
539

 
539

 

Commercial real estate
 
8,494

 
8,494

 

Residential real estate and home equity
 

 

 

Consumer
 

 

 

Total with no related reserve recorded
 
14,433

 
14,433

 

With a reserve recorded:
 
 

 
 

 
 

Commercial and agricultural
 
2,884

 
2,884

 
649

Auto and light truck
 

 

 

Medium and heavy duty truck
 

 

 

Aircraft
 

 

 

Construction equipment
 

 

 

Commercial real estate
 

 

 

Residential real estate and home equity
 
366

 
368

 
148

Consumer
 

 

 

Total with a reserve recorded
 
3,250

 
3,252

 
797

Total impaired loans
 
$
17,683

 
$
17,685

 
$
797

Schedule of average recorded investment and interest income recognized on impaired loans and leases, segregated by class
The following table shows average recorded investment and interest income recognized on impaired loans and leases, segregated by class.
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2016
 
2015
 
2016
 
2015
(Dollars in thousands) 
 
Average
Recorded
Investment
 
Interest
Income
 
Average
Recorded
Investment
 
Interest
Income
 
Average
Recorded
Investment
 
Interest
Income
 
Average
Recorded
Investment
 
Interest
Income
Commercial and agricultural
 
$
3,449

 
$

 
$
2,134

 
$
6

 
$
3,579

 
$
4

 
$
5,971

 
$
16

Auto and light truck
 

 

 

 

 

 

 

 

Medium and heavy duty truck
 

 

 

 

 

 

 

 

Aircraft
 
4,341

 

 
7,269

 

 
4,184

 

 
8,207

 
6

Construction equipment
 
514

 

 
731

 

 
697

 

 
735

 

Commercial real estate
 
6,100

 

 
10,735

 
142

 
7,251

 
123

 
11,319

 
284

Residential real estate and home equity
 
364

 
4

 
371

 
4

 
365

 
8

 
372

 
8

Consumer
 

 

 

 

 

 

 

 

Total
 
$
14,768

 
$
4

 
$
21,240

 
$
152

 
$
16,076

 
$
135

 
$
26,604

 
$
314

Schedule of recorded investment in loans and leases classified as troubled debt restructuring
The following table shows the recorded investment of loans and leases classified as troubled debt restructurings as of June 30, 2016 and December 31, 2015.
(Dollars in thousands)
 
June 30,
2016
 
December 31,
2015
Performing TDRs
 
$
363

 
$
7,437

Nonperforming TDRs
 
1,844

 
1,926

Total TDRs
 
$
2,207

 
$
9,363