XML 50 R35.htm IDEA: XBRL DOCUMENT v3.3.1.900
Reserve for Loan and Lease Losses (Tables)
 12 Months Ended
Dec. 31, 2015
Financing Receivable, Allowance for Credit Loss, Additional Information [Abstract]  
Schedule of changes in reserve for loan and lease losses, segregated by class
The following table shows the changes in the reserve for loan and lease losses, segregated by class, for each of the three years ended December 31.
(Dollars in thousands) 
 
Commercial and agricultural
 
Auto and light truck
 
Medium and heavy duty truck
 
Aircraft financing
 
Construction equipment financing
 
Commercial real estate
 
Residential real estate
 
Consumer
 
Total
2015
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Balance, beginning of year
 
$
11,760

 
$
10,326

 
$
4,500

 
$
32,234

 
$
7,008

 
$
13,270

 
$
4,102

 
$
1,868

 
$
85,068

Charge-offs
 
3,489

 
24

 
—

 
244

 
—

 
—

 
141

 
812

 
4,710

Recoveries
 
851

 
380

 
28

 
802

 
434

 
2,807

 
11

 
281

 
5,594

Net charge-offs (recoveries)
 
2,638

 
(356
)
 
(28
)
 
(558
)
 
(434
)
 
(2,807
)
 
130

 
531

 
(884
)
Provision (recovery of provision)
 
6,334

 
(1,413
)
 
171

 
(419
)
 
150

 
(2,315
)
 
(590
)
 
242

 
2,160

Balance, end of year
 
$
15,456

 
$
9,269

 
$
4,699

 
$
32,373

 
$
7,592

 
$
13,762

 
$
3,382

 
$
1,579

 
$
88,112

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2014
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Balance, beginning of year
 
$
11,515

 
$
9,657

 
$
4,212

 
$
34,037

 
$
5,972

 
$
12,406

 
$
4,093

 
$
1,613

 
$
83,505

Charge-offs
 
5,007

 
42

 
—

 
—

 
4

 
99

 
46

 
833

 
6,031

Recoveries
 
929

 
1,283

 
142

 
240

 
525

 
347

 
97

 
298

 
3,861

Net charge-offs (recoveries)
 
4,078

 
(1,241
)
 
(142
)
 
(240
)
 
(521
)
 
(248
)
 
(51
)
 
535

 
2,170

Provision (recovery of provision)
 
4,323

 
(572
)
 
146

 
(2,043
)
 
515

 
616

 
(42
)
 
790

 
3,733

Balance, end of year
 
$
11,760

 
$
10,326

 
$
4,500

 
$
32,234

 
$
7,008

 
$
13,270

 
$
4,102

 
$
1,868

 
$
85,068

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2013
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Balance, beginning of year
 
$
12,326

 
$
8,864

 
$
3,721

 
$
34,205

 
$
5,390

 
$
13,778

 
$
3,652

 
$
1,375

 
$
83,311

Charge-offs
 
538

 
226

 
57

 
1,308

 
88

 
170

 
316

 
1,125

 
3,828

Recoveries
 
468

 
139

 
462

 
884

 
323

 
627

 
14

 
333

 
3,250

Net charge-offs (recoveries)
 
70

 
87

 
(405
)
 
424

 
(235
)
 
(457
)
 
302

 
792

 
578

Provision (recovery of provision)
 
(741
)
 
880

 
86

 
256

 
347

 
(1,829
)
 
743

 
1,030

 
772

Balance, end of year
 
$
11,515

 
$
9,657

 
$
4,212

 
$
34,037

 
$
5,972

 
$
12,406

 
$
4,093

 
$
1,613

 
$
83,505


The following table shows the reserve for loan and lease losses and recorded investment in loans and leases, segregated by class, separated by individually and collectively evaluated for impairment as of December 31, 2015 and 2014.
(Dollars in thousands) 
 
Commercial and agricultural
 
Auto and light truck
 
Medium and heavy duty truck
 
Aircraft financing
 
Construction equipment financing
 
Commercial real estate
 
Residential real estate
 
Consumer
 
Total
December 31, 2015
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Reserve for loan and lease losses
 
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Ending balance, individually evaluated for impairment
 
$
649

 
$
—

 
$
—

 
$
—

 
$
—

 
$
—

 
$
148

 
$
—

 
$
797

Ending balance, collectively evaluated for impairment
 
14,807

 
9,269

 
4,699

 
32,373

 
7,592

 
13,762

 
3,234

 
1,579

 
87,315

Total reserve for loan and lease losses
 
$
15,456

 
$
9,269

 
$
4,699

 
$
32,373

 
$
7,592

 
$
13,762

 
$
3,382

 
$
1,579

 
$
88,112

Recorded investment in loans
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Ending balance, individually evaluated for impairment
 
$
3,900

 
$
—

 
$
—

 
$
4,384

 
$
539

 
$
8,494

 
$
366

 
$
—

 
$
17,683

Ending balance, collectively evaluated for impairment
 
740,849

 
425,236

 
278,254

 
773,628

 
455,026

 
691,774

 
463,763

 
148,479

 
3,977,009

Total recorded investment in loans
 
$
744,749

 
$
425,236

 
$
278,254

 
$
778,012

 
$
455,565

 
$
700,268

 
$
464,129

 
$
148,479

 
$
3,994,692

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2014
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Reserve for loan and lease losses
 
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Ending balance, individually evaluated for impairment
 
$
5

 
$
—

 
$
—

 
$
—

 
$
—

 
$
80

 
$
156

 
$
—

 
$
241

Ending balance, collectively evaluated for impairment
 
11,755

 
10,326

 
4,500

 
32,234

 
7,008

 
13,190

 
3,946

 
1,868

 
84,827

Total reserve for loan and lease losses
 
$
11,760

 
$
10,326

 
$
4,500

 
$
32,234

 
$
7,008

 
$
13,270

 
$
4,102

 
$
1,868

 
$
85,068

Recorded investment in loans
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Ending balance, individually evaluated for impairment
 
$
14,542

 
$
—

 
$
—

 
$
12,740

 
$
746

 
$
12,505

 
$
373

 
$
—

 
$
40,906

Ending balance, collectively evaluated for impairment
 
696,216

 
397,902

 
247,153

 
714,925

 
399,194

 
604,082

 
445,386

 
142,810

 
3,647,668

Total recorded investment in loans
 
$
710,758

 
$
397,902

 
$
247,153

 
$
727,665

 
$
399,940

 
$
616,587

 
$
445,759

 
$
142,810

 
$
3,688,574