In re  SFA, Inc			Case No. 02-50562
	MONTHLY OPERATING REPORT SUMMARY
	FOR THE MONTH OF NOVEMBER, 2003
	REVENUE
	Gross Income		$                          -
	Less Cost of Goods Sold		$                          -
	Materials	$                          -
	Direct Labor	$                          -
	Overhead	$                          -
	Gross Profit		$                          -
	OPERATING EXPENSES
	Owner/Officer-Draws/Salaries	$                          -
	Other Employee Salaries	$                          -
	Advertising and Marketing	$                          -
	Insurance	$                          -
	Payroll Taxes	$                          -
	Lease and Rent	$               1,051.45
	Telephone and Utlities	$                          -
	Attorney and other Professional Fees	$               1,131.25
	UST Quarterly Fees	$                          -
	Other Expenses	$           122,734.44
	Total Operating Expenses		$           124,917.14
	Net Income (Loss)		$         (124,917.14)
	CURRENT ASSETS
	Accounts Receivable at end of month		$            107,811.87
	Increase (Decrease) in AR for month		$              (1,406.48)
	Inventory at end of month		$               1,169.56
	Increase (Decrease) in Inventory for month		$                          -
	Cash at end of the month		$             38,822.43
	Increase (Decrease) in Cash for month		$             (1,111.40)
	LIABILITIES
	Increase (Decrease) in post-petition debt		$              (2,354.79)
	Increase (Decrease) in pre-petition debt		$           117,385.69
	Taxes Payable:
	Federal Payroll Taxes	$                          -
	State Payroll Taxes	$                          -
	Local Payroll Taxes	$                          -
	State Sales Taxes	$                          -
	Real Estate and Personal	$                          -
	Property Taxes	$                          -
	Other (footnote)	$                 (733.26)
	Total Taxes Payable		$                 (733.26)
	Footnote:
	Accrued Advalorem Taxes	(733.26)
	Tonnage Tax	0.00
	Pre Income Tax Payable	0.00
	Pre Tonage Tax	0.00
	Pre Federal Gas Tax Payable	0.00
	Pre Accrued Advalorem Taxes	0.00
		(733.26)